Dynamic Electronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,665	29,805	-	-	-	-
Enterprise Value	48,364	32,505	-	-	-	-
Last Close Price	104.49	68.20	-	-	-	-
PE Ratio	180.16	129.57	-	-	-	-
PS Ratio	9.60	6.27	-	-	-	-
PB Ratio	21.99	14.36	-	-	-	-
P/TBV Ratio	23.06	15.05	-	-	-	-
EV/Sales Ratio	10.17	6.83	-	-	-	-
EV/EBITDA Ratio	87.21	58.61	-	-	-	-
EV/EBIT Ratio	181.29	121.84	-	-	-	-
Debt / Equity Ratio	1.64	1.64	1.38	1.23	1.21	1.03
Debt / EBITDA Ratio	6.13	6.13	3.92	2.88	3.90	3.71
Debt / FCF Ratio	-	-	-	16.52	-	-
Net Debt / Equity Ratio	1.30	1.30	1.08	0.84	0.96	0.68
Net Debt / EBITDA Ratio	4.87	4.87	3.09	1.98	3.09	2.45
Net Debt / FCF Ratio	-	-	-2.99	11.37	-4.19	-2.90
Asset Turnover	-	-	0.71	0.78	0.84	1.13
Inventory Turnover	-	-	5.24	4.76	4.34	6.19
Quick Ratio	-	-	0.43	0.72	0.52	0.60
Current Ratio	-	-	0.66	1.00	0.82	0.91
Return on Equity (ROE)	11.73%	11.73%	16.35%	19.07%	11.16%	12.27%
Return on Assets (ROA)	-	-	3.85%	5.05%	2.76%	3.40%
Return on Invested Capital (ROIC)	4.78%	5.30%	9.07%	12.06%	7.03%	8.97%
Return on Capital Employed (ROCE)	-	-	12.70%	14.30%	9.20%	12.90%
Earnings Yield	0.50%	0.77%	-	-	-	-
Payout Ratio	-	-	38.48%	94.64%	35.23%	19.56%
Buyback Yield / Dilution	-3.38%	-3.38%	0.54%	45.22%	-10.75%	-100.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.