Zhejiang Tuna Environmental Science & TechnologyCo.,Ltd. (SHA:603177)
China · Delayed Price · Currency is CNY 11.93
-0.03 (-0.25%)
Feb 11, 2026, 3:00 PM CST
SHA:603177 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,034 | 915.54 | 791.04 | 791.66 | 621.12 | 424.03 |
Other Revenue | 3.1 | 3.1 | 4.81 | 5.46 | 0.02 | - |
| 1,037 | 918.64 | 795.85 | 797.12 | 621.13 | 424.03 | |
Revenue Growth (YoY) | 20.86% | 15.43% | -0.16% | 28.33% | 46.48% | -45.44% |
Cost of Revenue | 817.62 | 708.91 | 630.32 | 591.58 | 554.38 | 373.45 |
Gross Profit | 219.04 | 209.73 | 165.52 | 205.54 | 66.75 | 50.58 |
Selling, General & Admin | 102.44 | 95.32 | 118.74 | 114.17 | 86.49 | 110.68 |
Research & Development | 61.02 | 45.82 | 41.92 | 34.97 | 30.92 | 28.52 |
Other Operating Expenses | 2.34 | 3.16 | 2.06 | 5.24 | -1.83 | 2.97 |
Operating Expenses | 177.78 | 157.75 | 181.98 | 171.58 | 128.29 | 170.96 |
Operating Income | 41.26 | 51.99 | -16.45 | 33.96 | -61.54 | -120.38 |
Interest Expense | -32.43 | -32.7 | -30.63 | -26.71 | -21.4 | -14.2 |
Interest & Investment Income | 3.76 | 0.88 | 2.52 | 2.24 | 1.54 | 0.56 |
Earnings From Equity Investments | -9.29 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 2.87 | 2.87 | 0.8 | 2.35 | 0.43 | -1.28 |
Other Non Operating Income (Expenses) | -7.4 | -1.66 | -1.31 | -2.64 | -1.2 | -1.27 |
EBT Excluding Unusual Items | -1.23 | 21.38 | -45.08 | 9.19 | -82.16 | -136.57 |
Impairment of Goodwill | -7.47 | -7.47 | -15.83 | - | - | - |
Gain (Loss) on Sale of Investments | -1.34 | -1.34 | - | - | -0.61 | -0.82 |
Gain (Loss) on Sale of Assets | -1.05 | -0.09 | 0.02 | -0.03 | 0.3 | 0.22 |
Legal Settlements | 6.86 | 6.86 | - | -10.6 | - | - |
Other Unusual Items | 9.5 | 2.34 | 6.55 | 5.71 | - | 8.19 |
Pretax Income | 8.61 | 21.68 | -54.33 | 4.27 | -82.47 | -128.98 |
Income Tax Expense | 5.54 | 2.45 | 2.76 | -3.52 | -0.02 | -4.17 |
Earnings From Continuing Operations | 3.07 | 19.24 | -57.1 | 7.8 | -82.45 | -124.82 |
Minority Interest in Earnings | 8.68 | 3.63 | 8.67 | 1.52 | 1.65 | 2.52 |
Net Income | 11.75 | 22.87 | -48.42 | 9.32 | -80.81 | -122.29 |
Net Income to Common | 11.75 | 22.87 | -48.42 | 9.32 | -80.81 | -122.29 |
Shares Outstanding (Basic) | 220 | 208 | 202 | 186 | 202 | 200 |
Shares Outstanding (Diluted) | 220 | 208 | 202 | 186 | 202 | 200 |
Shares Change (YoY) | 9.75% | 3.02% | 8.26% | -7.74% | 0.76% | -3.71% |
EPS (Basic) | 0.05 | 0.11 | -0.24 | 0.05 | -0.40 | -0.61 |
EPS (Diluted) | 0.05 | 0.11 | -0.24 | 0.05 | -0.40 | -0.61 |
Free Cash Flow | -14.65 | 73.68 | -31.82 | -77.78 | -121.57 | -172.47 |
Free Cash Flow Per Share | -0.07 | 0.35 | -0.16 | -0.42 | -0.60 | -0.86 |
Dividend Per Share | 0.040 | 0.040 | - | - | - | - |
Gross Margin | 21.13% | 22.83% | 20.80% | 25.79% | 10.75% | 11.93% |
Operating Margin | 3.98% | 5.66% | -2.07% | 4.26% | -9.91% | -28.39% |
Profit Margin | 1.13% | 2.49% | -6.08% | 1.17% | -13.01% | -28.84% |
Free Cash Flow Margin | -1.41% | 8.02% | -4.00% | -9.76% | -19.57% | -40.67% |
EBITDA | 100.98 | 103.68 | 24.54 | 67.79 | -38.01 | -99.3 |
EBITDA Margin | 9.74% | 11.29% | 3.08% | 8.50% | -6.12% | -23.42% |
D&A For EBITDA | 59.71 | 51.69 | 41 | 33.83 | 23.53 | 21.08 |
EBIT | 41.26 | 51.99 | -16.45 | 33.96 | -61.54 | -120.38 |
EBIT Margin | 3.98% | 5.66% | -2.07% | 4.26% | -9.91% | -28.39% |
Effective Tax Rate | 64.36% | 11.29% | - | - | - | - |
Revenue as Reported | 1,037 | 918.64 | 795.85 | 797.12 | 621.13 | 424.03 |
Advertising Expenses | - | - | - | - | 0.03 | 0.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.