Jiangsu Xinquan Automotive Trim Co.,Ltd. (SHA:603179)
China flag China · Delayed Price · Currency is CNY
49.30
+3.30 (7.17%)
Nov 9, 2026, 3:00 PM CST

SHA:603179 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,81315,52413,26410,5726,9474,613
Revenue Growth
11.55%17.04%25.46%52.19%50.60%25.33%
Gross Profit
3,2732,7872,5982,0071,368876.34
Operating Income
1,113953.671,229913.91512.39294.57
Net Income
830.56815.07976.64805.53470.54284.01
Earnings Per Share
1.161.181.431.180.690.41
EPS Growth
-12.52%-17.08%21.21%70.88%66.48%-0.02%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
North-East Area
716.56
Northern China
1,157
East China
7,737
Southern China
162.51
Central China Region
587.08
North-West Region
678.58
Southwest Region
370.8
South East Asia
156.51
North America
2,221
European Region
828.44
Total
14,616

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4701,2421,5211,416858.771,072
Total Debt
3,2182,4472,7672,1921,072890.34
Net Cash (Debt)
-1,748-1,205-1,246-776.01-213.61182.1
Net Cash Growth
------70.21%
Net Cash Per Share
-2.44-1.75-1.83-1.14-0.310.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
804.78768.231,293589.99755.47211.01
Capital Expenditures
-1,329-1,127-1,487-1,074-989.1-611.29
Free Cash Flow
-524.09-359.11-193.49-483.76-233.62-400.28
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.46%17.95%19.59%18.98%19.69%19.00%
Operating Margin
6.62%6.14%9.26%8.64%7.38%6.39%
Pretax Margin
5.62%5.77%8.34%8.64%7.55%6.55%
Profit Margin
4.94%5.25%7.36%7.62%6.77%6.16%
FCF Margin
-3.12%-2.31%-1.46%-4.58%-3.36%-8.68%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2140.2140.2140.2140.2140.165
Dividend Per Share Growth
40.00%0%0%0%30.04%0%
Dividend Yield
0.43%0.41%0.70%0.59%0.78%0.69%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.4846.2421.3130.6839.8657.12
Forward PE
32.0528.6816.7923.0526.5932.03
PS Ratio
2.092.431.572.342.703.52