Hongyuan Green Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,165	11,018	19,230	43,489	45,957	32,191
Market Cap Growth	39.74%	-42.70%	-55.78%	-5.37%	42.77%	624.16%
Enterprise Value	11,077	3,465	14,820	38,221	43,661	32,092
Last Close Price	23.80	16.25	33.24	72.17	80.30	66.36
PE Ratio	-	-	25.97	14.34	26.85	60.59
Forward PE	-	-	7.22	13.47	-	-
PS Ratio	2.11	1.51	1.62	1.99	4.21	10.69
PB Ratio	1.34	0.93	1.60	3.47	6.18	12.09
P/TBV Ratio	1.41	0.97	1.68	3.58	6.37	12.71
P/FCF Ratio	-	-	-	21.76	686.59	-
P/OCF Ratio	-	-	39.16	14.72	50.15	389.78
EV/Sales Ratio	1.45	0.48	1.25	1.75	4.00	10.66
EV/EBITDA Ratio	14.40	-	16.62	10.92	22.66	45.87
EV/EBIT Ratio	-	-	39.97	12.30	25.80	52.46
EV/FCF Ratio	-7.69	-	-	19.12	652.28	-
Debt / Equity Ratio	0.24	0.17	0.14	0.02	0.04	0.12
Debt / EBITDA Ratio	3.70	-	1.84	0.06	0.16	0.47
Debt / FCF Ratio	-	-	-	0.11	4.75	-
Net Debt / Equity Ratio	-0.42	-0.65	-0.51	-0.56	-0.47	-0.09
Net Debt / EBITDA Ratio	-6.70	7.44	-6.83	-2.00	-1.82	-0.35
Net Debt / FCF Ratio	3.53	2.86	1.92	-3.50	-52.54	0.40
Asset Turnover	0.26	0.25	0.47	1.23	1.13	0.79
Inventory Turnover	4.59	5.05	5.80	8.97	5.56	4.11
Quick Ratio	0.68	0.66	0.52	0.99	0.77	0.73
Current Ratio	0.85	0.80	0.74	1.24	1.27	1.21
Return on Equity (ROE)	-6.64%	-22.56%	6.03%	30.36%	33.88%	24.32%
Return on Assets (ROA)	-1.66%	-4.55%	0.92%	10.93%	10.91%	9.98%
Return on Invested Capital (ROIC)	-11.32%	-42.11%	6.47%	59.84%	46.92%	29.00%
Return on Capital Employed (ROCE)	-6.10%	-16.80%	2.80%	24.10%	21.70%	20.40%
Earnings Yield	-5.15%	-24.48%	3.85%	6.97%	3.72%	1.65%
FCF Yield	-8.91%	-24.33%	-16.51%	4.60%	0.15%	-1.92%
Dividend Yield	-	-	1.71%	2.41%	1.27%	0.45%
Payout Ratio	-	-	180.98%	18.54%	8.76%	11.50%
Buyback Yield / Dilution	2.81%	-7.18%	-7.02%	-2.78%	-15.85%	-1.83%
Total Shareholder Return	2.81%	-7.18%	-5.30%	-0.36%	-14.58%	-1.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.