Shanghai Wondertek Software Co., Ltd (SHA:603189)
9.01
+0.06 (0.67%)
Oct 30, 2026, 3:00 PM CST
SHA:603189 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 443.72 | 502.54 | 432.74 | 334.77 | 289.46 | 569.21 |
Trading Asset Securities | 224.72 | 282.32 | 347.98 | 447.7 | 507.36 | 416.74 |
Cash & Short-Term Investments | 668.44 | 784.86 | 780.72 | 782.48 | 796.82 | 985.95 |
Cash Growth | -14.15% | 0.53% | -0.22% | -1.80% | -19.18% | 104.53% |
Accounts Receivable | 219.24 | 136.81 | 208.07 | 242.98 | 316.27 | 304.54 |
Other Receivables | 5.38 | 3.61 | 1.55 | 7.29 | 2.26 | 2.71 |
Receivables | 224.62 | 140.41 | 209.62 | 250.27 | 318.53 | 307.25 |
Inventory | 71.76 | 106.15 | 25.07 | 51.92 | 64.51 | 33.61 |
Other Current Assets | 6.83 | 7.78 | 5.08 | 1.41 | 0.13 | 0.45 |
Total Current Assets | 971.65 | 1,039 | 1,020 | 1,086 | 1,180 | 1,327 |
Property, Plant & Equipment | 428.24 | 426.89 | 439.08 | 431.54 | 413.22 | 318.72 |
Long-Term Investments | 71.36 | 103.48 | 106.34 | 137.04 | 183.43 | 153.49 |
Other Intangible Assets | 10.22 | 10.62 | 14.72 | 21.89 | 78.81 | 59.93 |
Long-Term Deferred Tax Assets | 46.24 | 40.69 | 42.44 | 34.97 | 14.37 | 12.57 |
Long-Term Deferred Charges | - | - | 0.04 | 0.08 | 0.17 | 0.31 |
Other Long-Term Assets | - | - | 0.88 | 0.95 | 1.05 | 2.06 |
Total Assets | 1,528 | 1,621 | 1,624 | 1,713 | 1,871 | 1,874 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 62.72 | 40.98 | 65.09 | 65.55 | 65.03 | 55.88 |
Accrued Expenses | 15.01 | 24.64 | 38.42 | 41.75 | 47.97 | 48.91 |
Short-Term Debt | 6.68 | 35 | - | - | - | 59.83 |
Current Portion of Leases | - | 0.21 | 0.41 | 0.39 | 0.62 | 0.6 |
Current Income Taxes Payable | 11.24 | 1.43 | - | - | - | 5.61 |
Current Unearned Revenue | 15.87 | 20.75 | 8.13 | 31.03 | 27.03 | 1.5 |
Other Current Liabilities | 3.3 | 0.81 | 3.68 | 0.67 | 1.23 | 0.91 |
Total Current Liabilities | 115.06 | 123.82 | 115.73 | 139.4 | 141.88 | 173.23 |
Long-Term Leases | 0.1 | 0.13 | 0.67 | 1.24 | 2.01 | 2.46 |
Long-Term Unearned Revenue | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 4.21 |
Long-Term Deferred Tax Liabilities | 0.51 | 0.4 | 1.5 | 1.21 | 4.86 | 1.21 |
Other Long-Term Liabilities | 0.67 | 0.92 | - | 2.59 | - | - |
Total Liabilities | 119.01 | 127.93 | 120.57 | 147.1 | 151.41 | 181.12 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 269.55 | 269.55 | 269.55 | 269.55 | 269.55 | 269.55 |
Additional Paid-In Capital | 1,056 | 1,056 | 1,056 | 1,056 | 1,056 | 1,056 |
Retained Earnings | 173.63 | 214.04 | 244.95 | 261.18 | 371.48 | 361.8 |
Treasury Stock | -45.71 | -25.68 | -25.68 | - | - | - |
Comprehensive Income & Other | -44.38 | -20.57 | -41 | -20.89 | 23 | 6.28 |
Shareholders' Equity | 1,409 | 1,493 | 1,503 | 1,565 | 1,720 | 1,693 |
Total Liabilities & Equity | 1,528 | 1,621 | 1,624 | 1,713 | 1,871 | 1,874 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7.02 | 35.33 | 1.08 | 1.63 | 2.63 | 62.89 |
Net Cash (Debt) | 661.42 | 749.53 | 779.64 | 780.85 | 794.19 | 923.06 |
Net Cash Growth | -14.97% | -3.86% | -0.15% | -1.68% | -13.96% | 127.43% |
Net Cash Per Share | 2.71 | 2.85 | 2.98 | 2.90 | 3.04 | 3.94 |
Filing Date Shares Outstanding | 220.01 | 267.01 | 267.01 | 269.55 | 269.55 | 269.55 |
Total Common Shares Outstanding | 220.01 | 267.01 | 267.01 | 269.55 | 269.55 | 269.55 |
Working Capital | 856.58 | 915.39 | 904.76 | 946.69 | 1,038 | 1,154 |
Book Value Per Share | 6.40 | 5.59 | 5.63 | 5.81 | 6.38 | 6.28 |
Tangible Book Value | 1,398 | 1,482 | 1,489 | 1,544 | 1,641 | 1,633 |
Tangible Book Value Per Share | 6.36 | 5.55 | 5.58 | 5.73 | 6.09 | 6.06 |
Buildings | - | 466.74 | 463.74 | 103.79 | 103.79 | 103.79 |
Machinery | - | 76.39 | 71.07 | 74.16 | 76.2 | 75.35 |
Construction In Progress | - | 4.5 | 5.5 | 352.56 | 323.57 | 218.88 |