SHA:603189 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,415	3,950	4,782	3,752	5,542	3,957
Market Cap Growth	13.65%	-17.40%	27.44%	-32.30%	40.06%	5.60%
Enterprise Value	4,637	3,141	4,040	3,021	4,586	3,596
Last Close Price	20.28	14.66	17.41	13.58	19.90	17.34
PE Ratio	942.85	377.01	-	102.42	84.54	55.20
PS Ratio	20.45	11.81	16.18	11.85	15.30	12.06
PB Ratio	3.59	2.63	3.06	2.18	3.27	4.45
P/TBV Ratio	3.59	2.63	3.10	2.29	3.39	4.64
P/FCF Ratio	-	123.10	551.94	-	-	486.82
P/OCF Ratio	582.47	56.43	120.65	127.21	-	50.49
EV/Sales Ratio	17.51	9.39	13.67	9.54	12.66	10.96
EV/EBITDA Ratio	-	167.87	-	107.08	60.62	44.32
EV/EBIT Ratio	-	-	-	4106.14	86.62	57.30
EV/FCF Ratio	-133.34	97.90	466.36	-	-	442.44
Debt / Equity Ratio	0	0.00	0.00	0.00	0.04	0.09
Debt / EBITDA Ratio	0.37	0.06	-	0.09	0.83	0.94
Debt / FCF Ratio	-	0.03	0.19	-	-	9.37
Net Debt / Equity Ratio	-0.52	-0.52	-0.50	-0.46	-0.55	-0.46
Net Debt / EBITDA Ratio	-498.70	-41.66	16.94	-28.15	-12.20	-5.00
Net Debt / FCF Ratio	22.37	-24.30	-90.13	7.20	4.44	-49.93
Asset Turnover	0.16	0.20	0.17	0.17	0.25	0.32
Inventory Turnover	4.74	6.43	4.43	4.36	6.33	7.12
Quick Ratio	10.33	8.56	7.41	7.86	7.47	3.53
Current Ratio	10.84	8.82	7.79	8.32	7.66	3.69
Return on Equity (ROE)	0.38%	0.68%	-5.07%	2.15%	5.08%	8.42%
Return on Assets (ROA)	-0.34%	-0.18%	-3.03%	0.03%	2.23%	3.80%
Return on Invested Capital (ROIC)	-1.27%	-0.63%	-10.15%	0.09%	7.94%	12.71%
Return on Capital Employed (ROCE)	-0.60%	-0.30%	-5.50%	0.00%	3.10%	7.00%
Earnings Yield	0.11%	0.27%	-1.74%	0.98%	1.18%	1.81%
FCF Yield	-0.64%	0.81%	0.18%	-2.94%	-3.75%	0.21%
Dividend Yield	0.75%	1.02%	0.57%	0.74%	0.50%	-
Payout Ratio	662.27%	254.91%	-	75.58%	6.41%	18.51%
Buyback Yield / Dilution	-7.06%	2.58%	-2.74%	-11.76%	-4.53%	-4.19%
Total Shareholder Return	-6.32%	3.60%	-2.17%	-11.03%	-4.03%	-4.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.