Chongqing Wangbian Electric (Group) Corp., Ltd. (SHA:603191)
China · Delayed Price · Currency is CNY 17.93
-0.28 (-1.54%)
At close: Jun 17, 2026
SHA:603191 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,892 | 3,789 | 3,268 | 2,646 | 2,465 | 1,868 |
Other Revenue | 127.94 | 127.94 | 84.04 | 71.68 | 61.01 | 64.98 |
| 4,019 | 3,917 | 3,352 | 2,718 | 2,526 | 1,933 | |
Revenue Growth (YoY) | 11.32% | 16.87% | 23.32% | 7.57% | 30.68% | 49.08% |
Cost of Revenue | 3,599 | 3,489 | 2,996 | 2,259 | 2,019 | 1,560 |
Gross Profit | 420.49 | 427.96 | 355.81 | 458.57 | 507.55 | 373.22 |
Selling, General & Admin | 248.81 | 247.49 | 232.57 | 163 | 135.46 | 105.58 |
Research & Development | 44.2 | 45.75 | 44.72 | 29.25 | 27.7 | 18.56 |
Other Operating Expenses | -1.85 | 9.94 | -0.93 | -2.45 | 10.02 | 12.27 |
Operating Expenses | 327.7 | 335.35 | 288.25 | 213.43 | 197.67 | 156.23 |
Operating Income | 92.8 | 92.6 | 67.56 | 245.14 | 309.88 | 216.99 |
Interest Expense | -57.4 | -54.42 | -45.47 | -16.06 | -10.31 | -14.21 |
Interest & Investment Income | 35.11 | 35.67 | 35.89 | 33.95 | 16.18 | 2.52 |
Currency Exchange Gain (Loss) | -1.14 | -1.14 | 3.27 | 0.55 | 7.58 | -1.17 |
Other Non Operating Income (Expenses) | -3.22 | -2.22 | -2.78 | -0.99 | -1.11 | -0.87 |
EBT Excluding Unusual Items | 66.14 | 70.5 | 58.47 | 262.59 | 322.21 | 203.27 |
Gain (Loss) on Sale of Investments | -2.16 | -1.58 | 0.06 | - | 0.18 | - |
Gain (Loss) on Sale of Assets | -0.48 | -0.41 | -2.53 | -0.76 | -1.29 | -2.87 |
Asset Writedown | 1.24 | -0.72 | -1.44 | - | - | - |
Other Unusual Items | 10.51 | 11.61 | 32.91 | 11.6 | 14.05 | 8.12 |
Pretax Income | 75.25 | 79.39 | 87.46 | 273.43 | 335.15 | 208.52 |
Income Tax Expense | 5.46 | 5.62 | 12.1 | 41.41 | 41.55 | 30.52 |
Earnings From Continuing Operations | 69.79 | 73.78 | 75.36 | 232.02 | 293.61 | 178 |
Minority Interest in Earnings | -2.75 | -4.54 | -10.2 | 2.57 | 4.5 | 0.14 |
Net Income | 67.03 | 69.24 | 65.17 | 234.59 | 298.11 | 178.15 |
Net Income to Common | 67.03 | 69.24 | 65.17 | 234.59 | 298.11 | 178.15 |
Net Income Growth | 19.86% | 6.26% | -72.22% | -21.31% | 67.34% | 25.01% |
Shares Outstanding (Basic) | 316 | 330 | 326 | 335 | 304 | 251 |
Shares Outstanding (Diluted) | 316 | 330 | 326 | 335 | 304 | 251 |
Shares Change (YoY) | -4.75% | 1.20% | -2.77% | 10.17% | 21.24% | 0.36% |
EPS (Basic) | 0.21 | 0.21 | 0.20 | 0.70 | 0.98 | 0.71 |
EPS (Diluted) | 0.21 | 0.21 | 0.20 | 0.70 | 0.98 | 0.71 |
EPS Growth | 25.83% | 5.00% | -71.43% | -28.57% | 38.03% | 24.56% |
Free Cash Flow | -191.97 | 66.86 | -227.71 | -271.6 | -142.83 | 124.27 |
Free Cash Flow Per Share | -0.61 | 0.20 | -0.70 | -0.81 | -0.47 | 0.49 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.150 | 0.180 | - |
Dividend Growth | - | - | -66.67% | -16.67% | - | - |
Gross Margin | 10.46% | 10.93% | 10.62% | 16.87% | 20.09% | 19.30% |
Operating Margin | 2.31% | 2.36% | 2.02% | 9.02% | 12.26% | 11.22% |
Profit Margin | 1.67% | 1.77% | 1.94% | 8.63% | 11.80% | 9.21% |
Free Cash Flow Margin | -4.78% | 1.71% | -6.79% | -9.99% | -5.65% | 6.43% |
EBITDA | 312.67 | 302.68 | 238.45 | 335.46 | 369.74 | 268.01 |
EBITDA Margin | 7.78% | 7.73% | 7.11% | 12.34% | 14.64% | 13.86% |
D&A For EBITDA | 219.87 | 210.08 | 170.89 | 90.32 | 59.86 | 51.01 |
EBIT | 92.8 | 92.6 | 67.56 | 245.14 | 309.88 | 216.99 |
EBIT Margin | 2.31% | 2.36% | 2.02% | 9.02% | 12.26% | 11.22% |
Effective Tax Rate | 7.26% | 7.07% | 13.84% | 15.14% | 12.40% | 14.64% |
Revenue as Reported | 4,019 | 3,917 | 3,352 | 2,718 | 2,526 | 1,933 |