SHA:603196 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,995	3,187	3,202	1,794	1,886	1,356
Market Cap Growth	227.19%	-0.46%	78.45%	-4.88%	39.12%	-44.66%
Enterprise Value	11,873	3,258	3,218	1,761	1,789	1,079
Last Close Price	28.65	13.45	13.47	7.49	7.56	5.29
PE Ratio	-	-	187.51	108.27	23.22	-
Forward PE	-	63.60	63.60	63.60	63.60	63.60
PS Ratio	14.62	3.68	3.12	1.88	1.84	1.65
PB Ratio	17.62	5.00	4.01	2.24	2.21	1.64
P/TBV Ratio	17.86	5.64	4.41	2.48	2.45	1.84
P/FCF Ratio	64.16	41.43	31.58	-	36.99	-
P/OCF Ratio	58.17	32.28	22.84	-	19.18	16.87
PEG Ratio	-	2.94	2.94	2.94	2.94	2.94
EV/Sales Ratio	14.47	3.76	3.13	1.85	1.75	1.31
EV/EBITDA Ratio	-	-	72.06	50.62	15.86	-
EV/EBIT Ratio	-	-	126.39	140.62	19.88	-
EV/FCF Ratio	63.51	42.36	31.74	-	35.08	-
Debt / Equity Ratio	0.29	0.28	0.17	0.25	0.13	-
Debt / EBITDA Ratio	6.96	-	1.69	2.76	0.76	-
Debt / FCF Ratio	1.05	2.32	1.33	-	2.10	-
Net Debt / Equity Ratio	-0.18	0.06	0.02	0.04	-0.16	-0.27
Net Debt / EBITDA Ratio	21.46	-0.65	0.28	0.93	-1.24	7.17
Net Debt / FCF Ratio	-0.66	0.49	0.12	-1.19	-2.75	26.42
Asset Turnover	0.74	0.79	0.85	0.77	0.89	0.74
Inventory Turnover	1.47	1.58	1.51	1.45	1.87	1.69
Quick Ratio	1.21	0.74	0.83	0.60	1.07	1.19
Current Ratio	2.00	1.51	1.75	1.55	1.93	2.11
Return on Equity (ROE)	-10.48%	-22.11%	2.13%	2.00%	9.67%	-9.29%
Return on Assets (ROA)	-1.49%	-4.39%	1.31%	0.64%	4.90%	-2.98%
Return on Invested Capital (ROIC)	-4.37%	-10.39%	2.24%	1.15%	9.83%	-8.69%
Return on Capital Employed (ROCE)	-3.70%	-11.50%	3.10%	1.50%	10.30%	-6.40%
Earnings Yield	-0.62%	-4.98%	0.53%	0.92%	4.31%	-3.50%
FCF Yield	1.56%	2.41%	3.17%	-1.51%	2.70%	-0.62%
Dividend Yield	-	-	0.16%	3.07%	2.38%	2.27%
Payout Ratio	-	-	122.57%	497.59%	36.83%	-
Buyback Yield / Dilution	1.14%	0.91%	1.86%	-3.06%	1.47%	0.05%
Total Shareholder Return	1.14%	0.91%	2.03%	0.01%	3.85%	2.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.