SHA:603196 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,473	6,050	3,187	3,202	1,794	1,886
Market Cap Growth	284.40%	89.81%	-0.46%	78.45%	-4.88%	39.12%
Enterprise Value	13,388	5,928	3,258	3,218	1,731	1,789
Last Close Price	32.18	25.53	13.45	13.47	7.49	7.56
PE Ratio	748.98	336.34	-	187.51	108.27	23.22
Forward PE	-	63.60	63.60	63.60	63.60	63.60
PS Ratio	16.52	7.42	3.68	3.12	1.88	1.84
PB Ratio	5.96	2.68	5.00	4.01	2.24	2.21
P/TBV Ratio	10.26	4.61	5.64	4.41	2.48	2.45
P/FCF Ratio	95.15	42.73	41.43	31.58	-	36.99
P/OCF Ratio	83.91	37.68	32.28	22.84	-	19.18
PEG Ratio	-	2.94	2.94	2.94	2.94	2.94
EV/Sales Ratio	16.42	7.27	3.76	3.13	1.82	1.75
EV/EBITDA Ratio	259.26	269.53	-	72.06	49.75	15.86
EV/EBIT Ratio	-	979.49	-	126.39	138.20	19.88
EV/FCF Ratio	94.55	41.87	42.36	31.74	-	35.08
Debt / Equity Ratio	0.10	0.10	0.28	0.17	0.25	0.13
Debt / EBITDA Ratio	4.24	4.24	-	1.69	2.76	0.76
Debt / FCF Ratio	1.55	1.55	2.32	1.33	-	2.10
Net Debt / Equity Ratio	-0.23	-0.23	0.06	0.02	0.04	-0.16
Net Debt / EBITDA Ratio	-23.57	-23.57	-0.65	0.28	0.93	-1.24
Net Debt / FCF Ratio	-3.66	-3.66	0.49	0.12	-1.19	-2.75
Asset Turnover	0.38	0.38	0.79	0.85	0.77	0.89
Inventory Turnover	1.31	1.31	1.58	1.51	1.45	1.87
Quick Ratio	1.53	1.53	0.68	0.83	0.60	1.07
Current Ratio	1.90	1.90	1.51	1.75	1.55	1.93
Return on Equity (ROE)	1.27%	1.27%	-22.11%	2.13%	2.00%	9.67%
Return on Assets (ROA)	0.17%	0.17%	-4.39%	1.31%	0.64%	4.90%
Return on Invested Capital (ROIC)	0.32%	0.30%	-10.40%	2.24%	1.15%	9.83%
Return on Capital Employed (ROCE)	0.30%	0.30%	-11.50%	3.10%	1.50%	10.30%
Earnings Yield	0.13%	0.30%	-4.98%	0.53%	0.92%	4.31%
FCF Yield	1.05%	2.34%	2.41%	3.17%	-1.51%	2.70%
Dividend Yield	-	-	-	0.16%	3.07%	2.38%
Payout Ratio	18.81%	18.80%	-	122.57%	497.59%	36.83%
Buyback Yield / Dilution	-0.01%	-0.01%	0.91%	1.86%	-3.06%	1.47%
Total Shareholder Return	-0.01%	-0.01%	0.91%	2.03%	0.01%	3.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.