Anhui Jiuhuashan Tourism Development Co., Ltd. (SHA:603199)
China flag China · Delayed Price · Currency is CNY
32.38
-0.60 (-1.82%)
Aug 4, 2026, 3:00 PM CST

SHA:603199 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
878.96878.56764.44723.64332.04425.67
Revenue Growth
7.35%14.93%5.64%117.94%-22.00%24.81%
Gross Profit
435.83435.48379.6350.3785.61172.52
Operating Income
271.82270.57230.19217.9-14.166.48
Net Income
213.72212.83186.01174.66-13.760.52
Earnings Per Share
1.931.921.681.58-0.120.55
EPS Growth
5.38%14.29%6.33%--12.25%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Hotel Business
257.72
Passenger Service
201.81
Cable Car Business
328.99
Travel Agency Business
348.51
Offset of Business Segment
-277.56
Total
859.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
229.52486.88457.49411.6420.05515.11
Total Debt
13.6814.0315.413.393.463.52
Net Cash (Debt)
215.84472.85442.08408.21416.59511.59
Net Cash Growth
-0.96%6.96%8.30%-2.01%-18.57%-6.50%
Net Cash Per Share
1.954.273.993.693.654.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
341.63312.37262.37320.0348.75120.13
Capital Expenditures
-188.41-212.22-135.08-185.99-136.26-47.83
Free Cash Flow
153.22100.16127.29134.04-87.5172.3
Free Cash Flow Growth
-9.67%-21.31%-5.04%--38.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.59%49.57%49.66%48.42%25.78%40.53%
Operating Margin
30.93%30.80%30.11%30.11%-4.25%15.62%
Pretax Margin
32.51%32.35%32.33%32.12%-4.09%19.21%
Profit Margin
24.32%24.22%24.33%24.14%-4.13%14.22%
FCF Margin
17.43%11.40%16.65%18.52%-26.36%16.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7700.7700.6800.790-0.170
Dividend Per Share Growth
13.24%13.23%-13.92%--13.33%
Dividend Yield
2.33%2.14%2.10%3.24%-0.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.1019.1220.0816.44-39.72
Forward PE
15.2017.4018.0213.4848.4048.40
P/FCF Ratio
23.8240.6229.3521.43-33.25
PS Ratio
4.154.634.893.979.485.65