SHA:603199 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,305	4,069	3,735	2,872	3,147	2,404
Market Cap Growth	17.17%	8.92%	30.06%	-8.72%	30.89%	11.96%
Enterprise Value	3,833	3,726	3,506	2,767	2,991	2,329
Last Close Price	38.90	36.76	33.15	24.91	27.29	20.69
PE Ratio	20.26	19.12	20.08	16.44	-	39.72
Forward PE	18.01	48.40	48.40	48.40	48.40	48.40
PS Ratio	4.90	4.63	4.89	3.97	9.48	5.65
PB Ratio	2.61	2.46	2.47	2.03	2.53	1.88
P/TBV Ratio	3.00	2.84	2.86	2.39	3.08	2.16
P/FCF Ratio	42.99	40.62	29.35	21.43	-	33.25
P/OCF Ratio	13.78	13.03	14.24	8.98	64.55	20.01
EV/Sales Ratio	4.36	4.24	4.59	3.82	9.01	5.47
EV/EBITDA Ratio	10.71	10.45	11.31	9.45	51.43	17.03
EV/EBIT Ratio	14.17	13.77	15.23	12.70	-	35.03
EV/FCF Ratio	38.27	37.20	27.54	20.64	-	32.21
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.00	0.00
Debt / EBITDA Ratio	0.04	0.04	0.05	0.01	0.06	0.03
Debt / FCF Ratio	0.14	0.14	0.12	0.03	-	0.05
Net Debt / Equity Ratio	-0.29	-0.29	-0.29	-0.29	-0.33	-0.40
Net Debt / EBITDA Ratio	-1.33	-1.33	-1.43	-1.39	-7.16	-3.74
Net Debt / FCF Ratio	-4.72	-4.72	-3.47	-3.04	4.76	-7.08
Asset Turnover	0.46	0.46	0.42	0.44	0.22	0.29
Inventory Turnover	69.77	69.77	51.70	49.61	34.60	36.45
Quick Ratio	1.83	1.83	1.48	1.09	2.07	2.91
Current Ratio	2.49	2.49	1.53	1.15	2.14	3.05
Return on Equity (ROE)	13.44%	13.44%	12.68%	13.12%	-1.09%	4.83%
Return on Assets (ROA)	8.88%	8.88%	7.84%	8.28%	-0.59%	2.84%
Return on Invested Capital (ROIC)	16.50%	17.99%	16.64%	17.82%	-1.77%	6.78%
Return on Capital Employed (ROCE)	16.10%	16.10%	14.90%	15.20%	-1.10%	5.10%
Earnings Yield	4.94%	5.23%	4.98%	6.08%	-0.43%	2.52%
FCF Yield	2.33%	2.46%	3.41%	4.67%	-2.78%	3.01%
Dividend Yield	1.91%	2.10%	2.05%	3.17%	-	0.82%
Payout Ratio	35.36%	35.36%	47.01%	-	-	27.43%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.16%	3.17%	-3.74%	1.15%
Total Shareholder Return	1.79%	1.98%	1.89%	6.34%	-3.74%	1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.