SHA:603203 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,057	9,251	5,768	7,243	7,362	7,038
Market Cap Growth	204.91%	60.40%	-20.37%	-1.61%	4.61%	61.67%
Enterprise Value	16,198	8,471	5,083	6,457	6,466	6,172
Last Close Price	67.50	36.61	22.40	27.37	26.99	24.93
PE Ratio	114.23	66.85	27.18	37.92	26.93	26.29
Forward PE	-	16.08	16.08	16.08	16.08	16.08
PS Ratio	14.66	8.56	6.10	9.14	8.17	9.02
PB Ratio	11.13	6.49	4.02	5.18	5.15	5.44
P/TBV Ratio	12.39	7.18	4.51	5.89	5.73	5.84
P/FCF Ratio	76.91	41.04	84.52	51.62	34.44	43.02
P/OCF Ratio	62.64	31.22	41.01	34.54	30.45	41.13
EV/Sales Ratio	13.92	7.84	5.38	8.15	7.17	7.91
EV/EBITDA Ratio	60.80	34.21	22.92	40.09	26.76	24.55
EV/EBIT Ratio	66.16	37.05	24.92	45.08	28.62	26.14
EV/FCF Ratio	73.04	37.58	74.48	46.02	30.25	37.72
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.04	0.04	0.03	0.05	0.07	0.05
Debt / FCF Ratio	0.05	0.05	0.10	0.06	0.08	0.08
Net Debt / Equity Ratio	-0.58	-0.59	-0.49	-0.58	-0.63	-0.74
Net Debt / EBITDA Ratio	-3.38	-3.37	-3.21	-5.02	-3.75	-3.82
Net Debt / FCF Ratio	-4.03	-3.71	-10.42	-5.76	-4.24	-5.87
Asset Turnover	0.54	0.51	0.50	0.43	0.51	0.51
Inventory Turnover	1.67	1.59	1.81	1.92	2.26	2.80
Quick Ratio	1.75	1.59	2.01	3.08	2.87	3.44
Current Ratio	2.34	2.15	2.59	3.75	3.39	3.95
Return on Equity (ROE)	10.31%	10.06%	14.84%	13.32%	20.16%	22.05%
Return on Assets (ROA)	7.04%	6.78%	6.72%	4.90%	7.97%	9.63%
Return on Invested Capital (ROIC)	24.47%	20.67%	27.78%	23.73%	47.18%	81.45%
Return on Capital Employed (ROCE)	15.70%	15.70%	13.90%	10.00%	15.60%	17.90%
Earnings Yield	0.87%	1.50%	3.68%	2.64%	3.71%	3.80%
FCF Yield	1.30%	2.44%	1.18%	1.94%	2.90%	2.33%
Dividend Yield	0.67%	1.37%	2.90%	2.19%	3.71%	4.01%
Payout Ratio	108.19%	116.58%	70.56%	130.85%	90.92%	46.91%
Buyback Yield / Dilution	-1.43%	-0.79%	-0.64%	-0.72%	-0.30%	-0.21%
Total Shareholder Return	-0.73%	0.57%	2.26%	1.48%	3.41%	3.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.