China Bester Group Telecom Co., Ltd. (SHA:603220)
China · Delayed Price · Currency is CNY 23.34
-1.41 (-5.70%)
May 29, 2026, 3:00 PM CST
SHA:603220 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,156 | 3,220 | 2,957 | 2,850 | 2,630 | 2,621 |
Other Revenue | 24.54 | 24.54 | 26.85 | 11.54 | 12.94 | 19.97 |
| 3,180 | 3,245 | 2,984 | 2,862 | 2,643 | 2,641 | |
Revenue Growth (YoY) | 13.40% | 8.73% | 4.28% | 8.28% | 0.06% | 27.82% |
Cost of Revenue | 2,568 | 2,606 | 2,415 | 2,395 | 2,195 | 2,115 |
Gross Profit | 612.05 | 638.82 | 569.17 | 466.78 | 448.2 | 526.11 |
Selling, General & Admin | 172.98 | 175.26 | 160.4 | 165.89 | 164.47 | 172.37 |
Research & Development | 99.74 | 100.63 | 97.34 | 97.58 | 110.35 | 109.2 |
Other Operating Expenses | 9.41 | 8.54 | 7.92 | 9.47 | 10.79 | 11.84 |
Operating Expenses | 367.1 | 370.26 | 286.69 | 286.1 | 314.54 | 300.97 |
Operating Income | 244.95 | 268.56 | 282.48 | 180.68 | 133.67 | 225.14 |
Interest Expense | -151.48 | -155.31 | -126.94 | -39.06 | -26.16 | -11.95 |
Interest & Investment Income | 17.32 | 17.93 | 17.13 | 6.37 | 11.58 | 8.25 |
Earnings From Equity Investments | -3.06 | -3.06 | -4.43 | -0.86 | - | - |
Currency Exchange Gain (Loss) | -9.05 | -9.05 | 1.28 | -0.58 | -2.78 | -0.29 |
Other Non Operating Income (Expenses) | -22.72 | -16.66 | -7.5 | 7.62 | -0.96 | -2.84 |
EBT Excluding Unusual Items | 75.95 | 102.41 | 162.02 | 154.17 | 115.34 | 218.31 |
Gain (Loss) on Sale of Assets | 2.29 | 1.13 | 1.03 | 0.8 | -1.86 | -0.06 |
Asset Writedown | -1.84 | - | - | - | - | - |
Other Unusual Items | 1.07 | 1.07 | 0.82 | 5.4 | 5.92 | 5.89 |
Pretax Income | 81.36 | 104.6 | 163.87 | 160.37 | 119.4 | 224.14 |
Income Tax Expense | 19.56 | 24.28 | 16.56 | 14.82 | 8.35 | 22.61 |
Earnings From Continuing Operations | 61.8 | 80.32 | 147.31 | 145.55 | 111.05 | 201.52 |
Net Income to Company | 61.8 | 80.32 | 147.31 | 145.55 | 111.05 | 201.52 |
Minority Interest in Earnings | 0.75 | 1.05 | -2.53 | -1.72 | -2.26 | -19.87 |
Net Income | 62.55 | 81.37 | 144.78 | 143.83 | 108.79 | 181.65 |
Net Income to Common | 62.55 | 81.37 | 144.78 | 143.83 | 108.79 | 181.65 |
Net Income Growth | -46.60% | -43.80% | 0.66% | 32.21% | -40.11% | 219.08% |
Shares Outstanding (Basic) | 536 | 434 | 434 | 434 | 434 | 439 |
Shares Outstanding (Diluted) | 536 | 434 | 434 | 434 | 438 | 439 |
Shares Change (YoY) | 23.45% | -0.04% | 0.11% | -0.93% | -0.26% | 0.04% |
EPS (Basic) | 0.12 | 0.19 | 0.33 | 0.33 | 0.25 | 0.41 |
EPS (Diluted) | 0.12 | 0.19 | 0.33 | 0.33 | 0.25 | 0.41 |
EPS Growth | -56.74% | -43.77% | 0.54% | 33.45% | -39.96% | 218.97% |
Free Cash Flow | -320.56 | 102.72 | -1,932 | -715.43 | -120.36 | -9.12 |
Free Cash Flow Per Share | -0.60 | 0.24 | -4.45 | -1.65 | -0.28 | -0.02 |
Dividend Per Share | 0.070 | 0.070 | 0.110 | 0.115 | 0.108 | 0.123 |
Dividend Growth | -36.36% | -36.36% | -4.68% | 7.15% | -12.51% | 128.81% |
Gross Margin | 19.25% | 19.69% | 19.07% | 16.31% | 16.96% | 19.92% |
Operating Margin | 7.70% | 8.28% | 9.46% | 6.31% | 5.06% | 8.52% |
Profit Margin | 1.97% | 2.51% | 4.85% | 5.03% | 4.12% | 6.88% |
Free Cash Flow Margin | -10.08% | 3.16% | -64.75% | -25.00% | -4.55% | -0.34% |
EBITDA | 625.04 | 610.03 | 469.46 | 227.88 | 166.18 | 250.86 |
EBITDA Margin | 19.65% | 18.80% | 15.73% | 7.96% | 6.29% | 9.50% |
D&A For EBITDA | 380.09 | 341.47 | 186.98 | 47.2 | 32.52 | 25.72 |
EBIT | 244.95 | 268.56 | 282.48 | 180.68 | 133.67 | 225.14 |
EBIT Margin | 7.70% | 8.28% | 9.46% | 6.31% | 5.06% | 8.52% |
Effective Tax Rate | 24.04% | 23.22% | 10.11% | 9.24% | 6.99% | 10.09% |
Revenue as Reported | 3,180 | 3,245 | 2,984 | 2,862 | 2,643 | 2,641 |