Vohringer Home Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,042	1,681	2,474	1,753	2,021	2,024
Market Cap Growth	568.36%	-32.04%	41.18%	-13.28%	-0.14%	-29.70%
Enterprise Value	14,170	1,833	2,514	1,725	1,740	1,902
Last Close Price	39.50	4.73	6.96	4.92	5.65	5.59
PE Ratio	-	-	-	180.27	99.40	33.24
Forward PE	-	15.90	15.90	15.90	15.90	17.33
PS Ratio	42.59	5.00	6.27	3.33	2.59	3.36
PB Ratio	14.69	1.68	2.34	1.62	1.87	1.96
P/TBV Ratio	17.39	2.00	2.82	1.95	2.26	2.15
P/FCF Ratio	820.53	-	-	-	-	137.74
P/OCF Ratio	786.52	-	-	32.33	17.25	33.26
EV/Sales Ratio	42.98	5.45	6.37	3.28	2.23	3.16
EV/EBITDA Ratio	-	-	-	178.06	45.57	25.33
EV/EBIT Ratio	-	-	-	-	142.39	38.78
EV/FCF Ratio	828.02	-	-	-	-	129.45
Debt / Equity Ratio	0.17	0.23	0.17	-	-	0.06
Debt / EBITDA Ratio	-	-	-	-	-	0.80
Debt / FCF Ratio	9.69	-	-	-	-	4.09
Net Debt / Equity Ratio	0.08	-0.19	-0.23	-0.46	-0.50	-0.68
Net Debt / EBITDA Ratio	-2.50	7.72	20.35	-50.91	-14.23	-9.30
Net Debt / FCF Ratio	4.69	5.67	1.35	6.68	10.46	-47.53
Asset Turnover	0.24	0.24	0.28	0.37	0.58	0.49
Inventory Turnover	2.90	2.37	2.32	2.59	3.83	3.33
Quick Ratio	0.52	1.73	2.16	1.67	1.93	2.95
Current Ratio	2.41	2.27	2.95	2.25	2.61	3.51
Return on Equity (ROE)	-6.61%	-4.78%	-2.65%	0.77%	1.84%	6.22%
Return on Assets (ROA)	-3.56%	-2.83%	-1.96%	-0.85%	0.57%	2.51%
Return on Invested Capital (ROIC)	-8.81%	-7.87%	-5.57%	-3.40%	1.65%	12.48%
Return on Capital Employed (ROCE)	-7.10%	-5.50%	-3.70%	-1.70%	1.10%	4.70%
Earnings Yield	-0.34%	-2.22%	-0.98%	0.56%	1.01%	3.01%
FCF Yield	0.12%	-1.96%	-7.13%	-4.21%	-2.57%	0.73%
Dividend Yield	-	-	-	0.20%	0.41%	1.06%
Payout Ratio	-	-	-	84.38%	110.09%	2.40%
Buyback Yield / Dilution	-2.35%	-7.98%	-6.61%	4.37%	5.82%	-1.93%
Total Shareholder Return	-2.35%	-7.98%	-6.61%	4.57%	6.23%	-0.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.