Vohringer Home Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,107	1,681	2,474	1,753	2,021	2,024
Market Cap Growth	486.19%	-32.04%	41.18%	-13.28%	-0.14%	-29.70%
Enterprise Value	10,235	1,833	2,514	1,725	1,740	1,902
Last Close Price	28.43	4.73	6.96	4.92	5.65	5.59
PE Ratio	-	-	-	180.27	99.40	33.24
Forward PE	-	15.90	15.90	15.90	15.90	17.33
PS Ratio	30.66	5.00	6.27	3.33	2.59	3.36
PB Ratio	10.57	1.68	2.34	1.62	1.87	1.96
P/TBV Ratio	12.52	2.00	2.82	1.95	2.26	2.15
P/FCF Ratio	590.57	-	-	-	-	137.74
P/OCF Ratio	566.09	-	-	32.33	17.25	33.26
EV/Sales Ratio	31.05	5.45	6.37	3.28	2.23	3.16
EV/EBITDA Ratio	-	-	-	178.06	45.57	25.33
EV/EBIT Ratio	-	-	-	-	142.39	38.78
EV/FCF Ratio	598.06	-	-	-	-	129.45
Debt / Equity Ratio	0.17	0.23	0.17	-	-	0.06
Debt / EBITDA Ratio	-	-	-	-	-	0.80
Debt / FCF Ratio	9.69	-	-	-	-	4.09
Asset Turnover	0.24	0.24	0.28	0.37	0.58	0.49
Inventory Turnover	2.90	2.37	2.32	2.59	3.83	3.33
Quick Ratio	0.52	1.73	2.16	1.67	1.93	2.95
Current Ratio	2.41	2.27	2.95	2.25	2.61	3.51
Return on Equity (ROE)	-6.61%	-4.78%	-2.65%	0.77%	1.84%	6.22%
Return on Assets (ROA)	-3.56%	-2.83%	-1.96%	-0.85%	0.57%	2.51%
Return on Invested Capital (ROIC)	-8.81%	-7.87%	-5.57%	-3.40%	1.65%	12.48%
Return on Capital Employed (ROCE)	-7.10%	-5.50%	-3.70%	-1.70%	1.10%	4.70%
Earnings Yield	-0.47%	-2.22%	-0.98%	0.56%	1.01%	3.01%
FCF Yield	0.17%	-1.96%	-7.13%	-4.21%	-2.57%	0.73%
Dividend Yield	-	-	-	0.20%	0.41%	1.06%
Payout Ratio	-	-	-	84.38%	110.09%	2.40%
Buyback Yield / Dilution	-2.35%	-7.98%	-6.61%	4.37%	5.82%	-1.93%
Total Shareholder Return	-2.35%	-7.98%	-6.61%	4.57%	6.23%	-0.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.