Vohringer Home Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,663	11,241	1,681	2,474	1,753	2,021
Market Cap Growth	605.65%	568.50%	-32.04%	41.18%	-13.28%	-0.14%
Enterprise Value	18,532	11,369	1,833	2,514	1,725	1,740
Last Close Price	52.50	31.62	4.73	6.96	4.92	5.65
PE Ratio	-	-	-	-	180.27	99.40
Forward PE	-	15.90	15.90	15.90	15.90	15.90
PS Ratio	52.35	30.80	5.38	6.27	3.33	2.59
PB Ratio	20.47	12.10	1.67	2.34	1.62	1.87
P/TBV Ratio	24.78	14.67	2.00	2.82	1.95	2.26
P/OCF Ratio	-	5850.04	-	-	32.33	17.25
EV/Sales Ratio	51.98	31.16	5.86	6.37	3.28	2.23
EV/EBITDA Ratio	-	-	-	-	178.06	45.57
EV/EBIT Ratio	-	-	-	-	-	142.39
Debt / Equity Ratio	0.17	0.04	0.03	0.17	-	-
Net Debt / Equity Ratio	-0.21	-0.39	-0.39	-0.23	-0.46	-0.50
Net Debt / EBITDA Ratio	5.95	10.36	22.20	20.35	-50.91	-14.23
Net Debt / FCF Ratio	5.32	15.50	11.82	1.35	6.68	10.46
Asset Turnover	0.27	0.27	0.22	0.28	0.37	0.58
Inventory Turnover	3.31	3.32	2.02	2.32	2.59	3.83
Quick Ratio	2.08	1.87	1.66	2.16	1.67	1.93
Current Ratio	2.63	2.25	2.25	2.95	2.25	2.61
Return on Equity (ROE)	-11.37%	-11.36%	-4.70%	-2.65%	0.77%	1.84%
Return on Assets (ROA)	-3.94%	-3.83%	-2.61%	-1.96%	-0.85%	0.57%
Return on Invested Capital (ROIC)	-12.83%	-14.21%	-8.31%	-5.57%	-3.40%	1.65%
Return on Capital Employed (ROCE)	-7.90%	-7.90%	-5.10%	-3.70%	-1.70%	1.10%
Earnings Yield	-0.42%	-0.70%	-2.26%	-0.98%	0.56%	1.01%
FCF Yield	-0.19%	-0.21%	-1.96%	-7.13%	-4.21%	-2.57%
Dividend Yield	-	-	-	-	0.20%	0.41%
Payout Ratio	-	-	-	-	84.38%	110.09%
Buyback Yield / Dilution	-4.45%	-3.82%	0.03%	-6.61%	4.37%	5.82%
Total Shareholder Return	-4.45%	-3.82%	0.03%	-6.61%	4.57%	6.23%