Shenzhen Kinwong Electronic Co., Ltd. (SHA:603228)
China · Delayed Price · Currency is CNY 60.18
-6.69 (-10.00%)
Nov 13, 2026, 3:00 PM CST
SHA:603228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,523 | 14,373 | 11,985 | 10,241 | 10,092 | 9,195 |
Other Revenue | 935.43 | 935.43 | 674.54 | 516.37 | 422.08 | 337.11 |
| 19,458 | 15,308 | 12,659 | 10,757 | 10,514 | 9,532 | |
Revenue Growth | 32.69% | 20.92% | 17.68% | 2.31% | 10.30% | 34.95% |
Cost of Revenue | 14,638 | 12,069 | 9,839 | 8,313 | 8,213 | 7,356 |
Gross Profit | 4,820 | 3,239 | 2,820 | 2,444 | 2,301 | 2,177 |
Selling, General & Admin | 1,174 | 928.05 | 800.88 | 669.71 | 574.64 | 592.6 |
Research & Development | 1,043 | 929.93 | 757.59 | 600.7 | 545.93 | 457.72 |
Other Operating Expenses | 81.04 | 46.73 | 0.45 | 60.49 | 58.55 | 41.72 |
Operating Expenses | 2,447 | 1,935 | 1,589 | 1,338 | 1,201 | 1,129 |
Operating Income | 2,373 | 1,304 | 1,231 | 1,106 | 1,100 | 1,048 |
Interest Expense | -117.57 | -46.66 | -28.1 | -38.72 | -18.24 | -5.65 |
Interest & Investment Income | 76.66 | 41.66 | 48.29 | 31.26 | 12.25 | 46.44 |
Currency Exchange Gain (Loss) | -28.24 | -28.24 | 45.98 | 32.1 | 102.51 | -57.11 |
Other Non Operating Income (Expenses) | -202.73 | -35.93 | -87.83 | -109.55 | -76.69 | -73.99 |
EBT Excluding Unusual Items | 2,101 | 1,235 | 1,210 | 1,021 | 1,120 | 957.26 |
Gain (Loss) on Sale of Investments | 48.78 | 134.46 | -11.82 | -51.25 | 9.55 | 0.8 |
Gain (Loss) on Sale of Assets | -10.15 | -11.05 | -8.83 | -2.96 | -12.9 | -3.16 |
Asset Writedown | -20.23 | -2.71 | -6.71 | -17.86 | -23.36 | -4.48 |
Other Unusual Items | 110.03 | 108.56 | 138.08 | 98.81 | 132.53 | 92.21 |
Pretax Income | 2,230 | 1,464 | 1,320 | 1,048 | 1,226 | 1,043 |
Income Tax Expense | 311.59 | 220.36 | 160.23 | 136.5 | 144.57 | 112.01 |
Earnings From Continuing Operations | 1,918 | 1,244 | 1,160 | 911.03 | 1,081 | 930.62 |
Minority Interest in Earnings | -19.71 | -13.05 | 8.82 | 25.22 | -15.3 | 4.64 |
Net Income | 1,899 | 1,231 | 1,169 | 936.25 | 1,066 | 935.25 |
Net Income to Common | 1,899 | 1,231 | 1,169 | 936.25 | 1,066 | 935.25 |
Net Income Growth | 56.56% | 5.30% | 24.86% | -12.16% | 13.96% | 1.55% |
Shares Outstanding (Basic) | 995 | 947 | 872 | 843 | 839 | 843 |
Shares Outstanding (Diluted) | 1,019 | 962 | 872 | 843 | 839 | 843 |
Shares Change | 11.19% | 10.23% | 3.43% | 0.50% | -0.40% | 0.63% |
EPS (Basic) | 1.91 | 1.30 | 1.34 | 1.11 | 1.27 | 1.11 |
EPS (Diluted) | 1.86 | 1.28 | 1.34 | 1.11 | 1.27 | 1.11 |
EPS Growth | 40.80% | -4.48% | 20.72% | -12.60% | 14.41% | 0.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,403 | -836.33 | 443.09 | 652.96 | -333.16 | -1,245 |
Free Cash Flow Per Share | -4.32 | -0.87 | 0.51 | 0.77 | -0.40 | -1.48 |
Dividend Per Share | 0.550 | 0.550 | 0.800 | 0.500 | 0.500 | 0.300 |
Dividend Growth | -31.25% | -31.25% | 60.00% | 0% | 66.67% | 0% |
Gross Margin | 24.77% | 21.16% | 22.28% | 22.72% | 21.88% | 22.83% |
Operating Margin | 12.20% | 8.52% | 9.73% | 10.28% | 10.46% | 10.99% |
Profit Margin | 9.76% | 8.04% | 9.23% | 8.70% | 10.14% | 9.81% |
Free Cash Flow Margin | -22.63% | -5.46% | 3.50% | 6.07% | -3.17% | -13.06% |
EBITDA | 3,354 | 2,188 | 1,986 | 1,829 | 1,718 | 1,452 |
EBITDA Margin | 17.24% | 14.29% | 15.69% | 17.00% | 16.34% | 15.23% |
D&A For EBITDA | 980.38 | 883.57 | 754.49 | 723.25 | 617.72 | 404.64 |
EBIT | 2,373 | 1,304 | 1,231 | 1,106 | 1,100 | 1,048 |
EBIT Margin | 12.20% | 8.52% | 9.73% | 10.28% | 10.46% | 10.99% |
Effective Tax Rate | 13.97% | 15.05% | 12.13% | 13.03% | 11.79% | 10.74% |
Revenue as Reported | 19,458 | 15,308 | 12,659 | 10,757 | 10,514 | 9,532 |