Inner Mongolia Xinhua Distribution Group Co.,Ltd. (SHA:603230)
China flag China · Delayed Price · Currency is CNY
9.16
+0.08 (0.88%)
At close: Aug 24, 2026

SHA:603230 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2821,5141,8111,8401,6581,592
Revenue Growth
-30.39%-16.39%-1.57%10.93%4.19%25.33%
Gross Profit
476.91581.66738.54734.16652.09614.77
Operating Income
30.17115.22259.46240.51183.64177.19
Net Income
82.44174.8338.08314.82267.82228.51
Earnings Per Share
0.230.490.960.890.760.86
EPS Growth
-77.66%-48.96%7.87%17.11%-11.63%13.16%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textbook
449.74486.4534.83509.39466.92
General Books
966.951,2061,1711,0181,020
Educational Equipment and Stationery
44.38---57.87
Operating Lease and Property Management
47.99----
Others
5.04----
Total
1,5141,6921,7051,5281,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3792,5722,5092,7762,3522,171
Total Debt
0.070.230.180.460.770.45
Net Cash (Debt)
2,3792,5722,5092,7752,3512,170
Net Cash Growth
2.51%2.53%-9.60%18.03%8.34%126.14%
Net Cash Per Share
6.707.217.127.856.678.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
234.68242.74285.1531.41383.73371.58
Capital Expenditures
-46.93-44.24-443.6-75.64-182.35-86.66
Free Cash Flow
187.75198.5-158.5455.77201.38284.92
Free Cash Flow Growth
---126.32%-29.32%201.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.20%38.42%40.78%39.91%39.32%38.62%
Operating Margin
2.35%7.61%14.33%13.07%11.07%11.13%
Pretax Margin
6.46%11.60%18.76%17.16%16.16%14.39%
Profit Margin
6.43%11.54%18.67%17.11%16.15%14.36%
FCF Margin
14.65%13.11%-8.75%24.77%12.14%17.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.4800.4500.1500.065
Dividend Per Share Growth
-68.75%-68.75%6.67%200.00%130.77%-
Dividend Yield
1.62%1.23%4.00%3.19%1.51%0.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.4824.9813.2417.4114.5640.02
P/FCF Ratio
17.2522.00-12.0219.3632.10
PS Ratio
2.532.882.472.982.355.75