Quectel Wireless Solutions Co., Ltd. (SHA:603236)
China
· Delayed Price · Currency is CNY 75.86
-7.61 (-9.12%)
Apr 3, 2025, 2:45 PM CST
SHA:603236 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 17,140 | 13,861 | 14,230 | 11,262 | 6,106 | 4,130 | Upgrade
|
| Revenue Growth (YoY) | 21.90% | -2.59% | 26.36% | 84.45% | 47.85% | 52.87% | Upgrade
|
| Cost of Revenue | 14,017 | 11,283 | 11,495 | 9,290 | 4,871 | 3,260 | Upgrade
|
| Gross Profit | 3,123 | 2,578 | 2,735 | 1,972 | 1,235 | 869.66 | Upgrade
|
| Selling, General & Admin | 926.2 | 905.85 | 795.22 | 626.8 | 384.65 | 331.36 | Upgrade
|
| Research & Development | 1,628 | 1,604 | 1,335 | 1,022 | 703.97 | 360.14 | Upgrade
|
| Other Operating Expenses | -3.85 | 2.21 | 3.56 | 12.83 | 7.62 | -5.61 | Upgrade
|
| Operating Expenses | 2,579 | 2,506 | 2,145 | 1,647 | 1,117 | 700.03 | Upgrade
|
| Operating Income | 543.35 | 72.53 | 590.86 | 324.79 | 117.46 | 169.62 | Upgrade
|
| Interest Expense | -86.57 | -89.91 | -49.56 | -25.44 | -15.3 | -6.66 | Upgrade
|
| Interest & Investment Income | - | 47.73 | 67.95 | 6.14 | 3.67 | 6.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.41 | -3.41 | -62.44 | 34.64 | 53.73 | -23.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.95 | -4.25 | 1.86 | -0.52 | -2.2 | -0.83 | Upgrade
|
| EBT Excluding Unusual Items | 411.42 | 22.68 | 548.68 | 339.61 | 157.36 | 144.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.05 | - | 23.05 | -11.49 | -34.57 | 0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.26 | -0.08 | -0.03 | -0.29 | -0.32 | - | Upgrade
|
| Asset Writedown | -36.17 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 49.91 | 54.02 | 41.64 | 33.83 | 56.09 | - | Upgrade
|
| Pretax Income | 453.47 | 76.62 | 613.33 | 361.66 | 178.57 | 145.35 | Upgrade
|
| Income Tax Expense | 0.47 | -7.61 | -6.95 | 3.32 | -10.45 | -2.65 | Upgrade
|
| Earnings From Continuing Operations | 453 | 84.23 | 620.28 | 358.34 | 189.02 | 148 | Upgrade
|
| Minority Interest in Earnings | 12.38 | 6.48 | 2.29 | -0.28 | - | - | Upgrade
|
| Net Income | 465.39 | 90.71 | 622.57 | 358.06 | 189.02 | 148 | Upgrade
|
| Net Income to Common | 465.39 | 90.71 | 622.57 | 358.06 | 189.02 | 148 | Upgrade
|
| Net Income Growth | 174.72% | -85.43% | 73.87% | 89.43% | 27.71% | -18.00% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 267 | 265 | 261 | 253 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 267 | 265 | 261 | 253 | 216 | Upgrade
|
| Shares Change (YoY) | 4.36% | 0.70% | 1.47% | 3.23% | 16.95% | 13.89% | Upgrade
|
| EPS (Basic) | 1.72 | 0.34 | 2.35 | 1.37 | 0.75 | 0.68 | Upgrade
|
| EPS (Diluted) | 1.72 | 0.34 | 2.35 | 1.37 | 0.75 | 0.68 | Upgrade
|
| EPS Growth | 163.24% | -85.53% | 71.36% | 83.51% | 9.20% | -28.00% | Upgrade
|
| Free Cash Flow | 693.92 | 751.53 | 162.13 | -1,416 | -950.03 | -377.9 | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 2.82 | 0.61 | -5.42 | -3.76 | -1.75 | Upgrade
|
| Dividend Per Share | 0.370 | 0.110 | 0.714 | 0.407 | 0.215 | 0.176 | Upgrade
|
| Dividend Growth | -48.20% | -84.60% | 75.68% | 88.68% | 22.37% | - | Upgrade
|
| Gross Margin | 18.22% | 18.60% | 19.22% | 17.51% | 20.22% | 21.06% | Upgrade
|
| Operating Margin | 3.17% | 0.52% | 4.15% | 2.88% | 1.92% | 4.11% | Upgrade
|
| Profit Margin | 2.71% | 0.65% | 4.38% | 3.18% | 3.10% | 3.58% | Upgrade
|
| Free Cash Flow Margin | 4.05% | 5.42% | 1.14% | -12.57% | -15.56% | -9.15% | Upgrade
|
| EBITDA | 879.02 | 365.1 | 825.95 | 498.6 | 198.11 | 203.56 | Upgrade
|
| EBITDA Margin | 5.13% | 2.63% | 5.80% | 4.43% | 3.25% | 4.93% | Upgrade
|
| D&A For EBITDA | 335.67 | 292.57 | 235.09 | 173.81 | 80.65 | 33.93 | Upgrade
|
| EBIT | 543.35 | 72.53 | 590.86 | 324.79 | 117.46 | 169.62 | Upgrade
|
| EBIT Margin | 3.17% | 0.52% | 4.15% | 2.88% | 1.92% | 4.11% | Upgrade
|
| Effective Tax Rate | 0.10% | - | - | 0.92% | - | - | Upgrade
|
| Revenue as Reported | 17,140 | 13,861 | 14,230 | 11,262 | 6,106 | 4,130 | Upgrade
|
| Advertising Expenses | - | - | - | 12.84 | 8.26 | 12.93 | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.