SHA:603236 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,446	27,461	17,908	14,197	19,053	29,641
Market Cap Growth	21.14%	53.35%	26.14%	-25.49%	-35.72%	48.16%
Enterprise Value	22,220	29,913	18,994	15,386	20,073	30,921
Last Close Price	74.51	95.41	67.70	52.71	69.82	108.16
PE Ratio	26.08	32.81	30.44	156.52	30.60	82.78
Forward PE	19.31	23.10	28.17	25.50	22.56	55.35
PS Ratio	0.83	1.13	0.96	1.02	1.34	2.63
PB Ratio	3.08	4.03	4.46	3.92	5.12	9.24
P/TBV Ratio	3.22	4.22	4.89	4.39	5.70	9.59
P/FCF Ratio	-	-	39.76	18.89	117.52	-
P/OCF Ratio	-	-	24.74	13.69	37.98	-
EV/Sales Ratio	0.86	1.23	1.02	1.11	1.41	2.75
EV/EBITDA Ratio	19.28	25.86	22.34	41.63	24.30	62.02
EV/EBIT Ratio	29.32	35.76	34.26	212.14	33.97	95.21
EV/FCF Ratio	-20.38	-	42.17	20.47	123.80	-
Debt / Equity Ratio	0.47	0.39	0.66	0.77	0.83	0.61
Debt / EBITDA Ratio	2.84	2.19	2.91	6.77	3.62	3.81
Debt / FCF Ratio	-	-	5.86	3.73	19.14	-
Net Debt / Equity Ratio	0.12	0.04	0.20	0.26	0.24	0.26
Net Debt / EBITDA Ratio	0.74	0.26	0.94	2.52	1.07	1.66
Net Debt / FCF Ratio	-0.74	-0.23	1.78	1.24	5.44	-0.58
Asset Turnover	1.58	1.63	1.54	1.29	1.55	1.77
Inventory Turnover	3.87	4.60	4.54	3.45	4.02	4.49
Quick Ratio	0.72	0.85	0.85	0.87	0.93	0.80
Current Ratio	1.43	1.50	1.29	1.53	1.50	1.42
Return on Equity (ROE)	13.50%	15.26%	15.13%	2.29%	17.90%	14.11%
Return on Assets (ROA)	2.90%	3.50%	2.86%	0.42%	4.01%	3.19%
Return on Invested Capital (ROIC)	10.18%	14.01%	11.83%	1.58%	13.68%	10.28%
Return on Capital Employed (ROCE)	9.50%	10.70%	10.80%	1.30%	12.40%	9.30%
Earnings Yield	3.57%	3.05%	3.28%	0.64%	3.27%	1.21%
FCF Yield	-5.08%	-4.83%	2.51%	5.29%	0.85%	-4.78%
Dividend Yield	1.28%	0.97%	1.00%	0.21%	1.02%	0.38%
Payout Ratio	39.26%	36.96%	27.50%	308.58%	23.10%	24.84%
Buyback Yield / Dilution	-1.63%	0.83%	1.13%	-0.70%	-1.47%	-3.23%
Total Shareholder Return	-0.36%	1.81%	2.13%	-0.49%	-0.45%	-2.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.