Quectel Wireless Solutions Co., Ltd. (SHA:603236)
China flag China · Delayed Price · Currency is CNY
77.16
+1.80 (2.39%)
Jun 6, 2025, 3:00 PM CST

SHA:603236 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
745.35588.2290.71622.57358.06189.02
Upgrade
Depreciation & Amortization
343.75343.75341.58266.33189.680.65
Upgrade
Other Amortization
42.6642.6645.7738.3832.3818.21
Upgrade
Loss (Gain) From Sale of Assets
-5.32-5.320.080.030.28-
Upgrade
Asset Writedown & Restructuring Costs
3.423.420.86-0-
Upgrade
Loss (Gain) From Sale of Investments
-0.03-0.03-28.87-88.3311.494.15
Upgrade
Provision & Write-off of Bad Debts
31.7831.78-6.2711.09-14.1921.06
Upgrade
Other Operating Activities
78.81150.06130.69188.89-9.912.37
Upgrade
Change in Accounts Receivable
-1,860-1,860-68.4-313.29-1,141-778.76
Upgrade
Change in Inventory
186.19186.19-557.21-393.99-1,253-714.25
Upgrade
Change in Accounts Payable
1,2541,2541,093164.611,327770.02
Upgrade
Change in Other Net Operating Assets
-9.12-9.123.3413.077.659.47
Upgrade
Operating Cash Flow
809.63723.761,037501.71-488.1-398.54
Upgrade
Operating Cash Flow Growth
1538.42%-30.20%106.66%---
Upgrade
Capital Expenditures
-357.26-273.38-285.31-339.58-928.02-551.49
Upgrade
Sale of Property, Plant & Equipment
8.427.548.022.520.610.42
Upgrade
Divestitures
---2.8128.64-
Upgrade
Investment in Securities
-27.5-7.582.3932.46-45.91259
Upgrade
Other Investing Activities
0.020.020.090.05-3.06
Upgrade
Investing Cash Flow
-376.31-273.32-194.81-301.74-944.68-289
Upgrade
Long-Term Debt Issued
-1,2871,3053,0362,1812,447
Upgrade
Total Debt Issued
1,2081,2871,3053,0362,1812,447
Upgrade
Long-Term Debt Repaid
--1,511-2,193-2,106-1,194-1,693
Upgrade
Total Debt Repaid
-1,765-1,511-2,193-2,106-1,194-1,693
Upgrade
Net Debt Issued (Repaid)
-556.75-223.96-887.97930.01986.78753.67
Upgrade
Issuance of Common Stock
----1,061-
Upgrade
Repurchase of Common Stock
-85-85-20.85---
Upgrade
Common Dividends Paid
-162.61-161.73-279.9-143.8-88.95-53.27
Upgrade
Other Financing Activities
71.60.19-0.920.56-
Upgrade
Financing Cash Flow
-732.76-470.5-1,189787.141,959700.4
Upgrade
Foreign Exchange Rate Adjustments
-11.99-14.8719.4478.67-3.940.06
Upgrade
Net Cash Flow
-311.43-34.93-327.241,066522.5212.91
Upgrade
Free Cash Flow
452.38450.37751.53162.13-1,416-950.03
Upgrade
Free Cash Flow Growth
--40.07%363.53%---
Upgrade
Free Cash Flow Margin
2.28%2.42%5.42%1.14%-12.57%-15.56%
Upgrade
Free Cash Flow Per Share
1.711.712.820.61-5.42-3.76
Upgrade
Cash Income Tax Paid
--902.93-774.71-860.3954.62-255.23
Upgrade
Levered Free Cash Flow
221.23366.52866.13195.86-1,704-1,035
Upgrade
Unlevered Free Cash Flow
271.58417.06922.33226.83-1,688-1,026
Upgrade
Change in Net Working Capital
228.251.28-757.17127.811,194655.75
Upgrade
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.