Hangzhou Electronic Soul Network Technology Co., Ltd. (SHA:603258)
China
· Delayed Price · Currency is CNY 24.13
-0.02 (-0.08%)
Jul 4, 2025, 2:45 PM CST
SHA:603258 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 497.32 | 532.58 | 644.82 | 769.68 | 981.51 | 1,019 | Upgrade
|
Other Revenue | 17.88 | 17.88 | 32.3 | 20.94 | 14.78 | 5.29 | Upgrade
|
| 515.19 | 550.46 | 677.12 | 790.62 | 996.29 | 1,024 | Upgrade
| |
Revenue Growth (YoY) | -21.81% | -18.71% | -14.36% | -20.64% | -2.70% | 46.96% | Upgrade
|
Cost of Revenue | 161.31 | 161.68 | 143.91 | 143.25 | 171.23 | 142.41 | Upgrade
|
Gross Profit | 353.88 | 388.78 | 533.21 | 647.37 | 825.06 | 881.54 | Upgrade
|
Selling, General & Admin | 193.92 | 200.71 | 249.48 | 238.73 | 267.96 | 316.87 | Upgrade
|
Research & Development | 127.94 | 130.1 | 151.09 | 189.85 | 210.06 | 165.68 | Upgrade
|
Other Operating Expenses | 26.25 | 7.85 | 8.04 | 6.49 | 8.59 | 8.95 | Upgrade
|
Operating Expenses | 347.59 | 337.94 | 409.4 | 431.92 | 487.71 | 493.98 | Upgrade
|
Operating Income | 6.29 | 50.84 | 123.81 | 215.45 | 337.35 | 387.56 | Upgrade
|
Interest Expense | - | - | -0.02 | -0.11 | -0.4 | -0.2 | Upgrade
|
Interest & Investment Income | 45.47 | 55 | 44.14 | 49.37 | 64.59 | 51.81 | Upgrade
|
Currency Exchange Gain (Loss) | 1.3 | 1.3 | 1.93 | 16.66 | -6.04 | -10.33 | Upgrade
|
Other Non Operating Income (Expenses) | -3.54 | -7.37 | -14.29 | -3.94 | -0.27 | 0.19 | Upgrade
|
EBT Excluding Unusual Items | 49.52 | 99.77 | 155.57 | 277.43 | 395.23 | 429.03 | Upgrade
|
Impairment of Goodwill | -64.5 | -64.5 | -19.68 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -2.09 | -4.15 | -63.34 | -68.11 | -1.41 | -0.92 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.11 | 0.03 | 0.07 | -0.01 | Upgrade
|
Asset Writedown | - | - | -0 | - | - | -0.56 | Upgrade
|
Other Unusual Items | 23.73 | 22.86 | 9.75 | 16.55 | 8.54 | 26.7 | Upgrade
|
Pretax Income | 6.81 | 54.14 | 82.41 | 225.9 | 402.43 | 454.24 | Upgrade
|
Income Tax Expense | 21.68 | 24.85 | 26.92 | 18.67 | 45.22 | 42.35 | Upgrade
|
Earnings From Continuing Operations | -14.87 | 29.29 | 55.49 | 207.23 | 357.21 | 411.88 | Upgrade
|
Minority Interest in Earnings | 0.68 | 1.29 | 1.35 | -6.18 | -18.38 | -17.04 | Upgrade
|
Net Income | -14.18 | 30.58 | 56.84 | 201.04 | 338.83 | 394.85 | Upgrade
|
Net Income to Common | -14.18 | 30.58 | 56.84 | 201.04 | 338.83 | 394.85 | Upgrade
|
Net Income Growth | - | -46.20% | -71.73% | -40.66% | -14.19% | 73.08% | Upgrade
|
Shares Outstanding (Basic) | 234 | 255 | 247 | 242 | 240 | 241 | Upgrade
|
Shares Outstanding (Diluted) | 234 | 255 | 247 | 242 | 242 | 242 | Upgrade
|
Shares Change (YoY) | -4.80% | 3.12% | 2.02% | 0.08% | -0.09% | 0.88% | Upgrade
|
EPS (Basic) | -0.06 | 0.12 | 0.23 | 0.83 | 1.41 | 1.64 | Upgrade
|
EPS (Diluted) | -0.06 | 0.12 | 0.23 | 0.83 | 1.40 | 1.63 | Upgrade
|
EPS Growth | - | -47.83% | -72.29% | -40.71% | -14.11% | 71.58% | Upgrade
|
Free Cash Flow | 61.28 | 98.54 | 169.67 | 51.37 | 242.6 | 477.17 | Upgrade
|
Free Cash Flow Per Share | 0.26 | 0.39 | 0.69 | 0.21 | 1.00 | 1.97 | Upgrade
|
Dividend Per Share | - | - | 0.208 | 0.825 | 0.825 | 0.410 | Upgrade
|
Dividend Growth | - | - | -74.79% | - | 101.22% | 105.00% | Upgrade
|
Gross Margin | 68.69% | 70.63% | 78.75% | 81.88% | 82.81% | 86.09% | Upgrade
|
Operating Margin | 1.22% | 9.24% | 18.29% | 27.25% | 33.86% | 37.85% | Upgrade
|
Profit Margin | -2.75% | 5.56% | 8.39% | 25.43% | 34.01% | 38.56% | Upgrade
|
Free Cash Flow Margin | 11.89% | 17.90% | 25.06% | 6.50% | 24.35% | 46.60% | Upgrade
|
EBITDA | 42.72 | 87.13 | 159.54 | 248.15 | 366.62 | 406.98 | Upgrade
|
EBITDA Margin | 8.29% | 15.83% | 23.56% | 31.39% | 36.80% | 39.75% | Upgrade
|
D&A For EBITDA | 36.43 | 36.29 | 35.73 | 32.71 | 29.28 | 19.42 | Upgrade
|
EBIT | 6.29 | 50.84 | 123.81 | 215.45 | 337.35 | 387.56 | Upgrade
|
EBIT Margin | 1.22% | 9.24% | 18.29% | 27.25% | 33.86% | 37.85% | Upgrade
|
Effective Tax Rate | 318.32% | 45.89% | 32.67% | 8.27% | 11.24% | 9.32% | Upgrade
|
Revenue as Reported | 515.19 | 550.46 | 677.12 | 790.62 | 996.29 | 1,024 | Upgrade
|
Advertising Expenses | - | 65.26 | 96.22 | 81.07 | 120.35 | 185.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.