WuXi AppTec Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	278,697	158,201	215,748	236,612	347,115	326,828
Market Cap Growth	55.23%	-26.67%	-8.82%	-31.84%	6.21%	117.98%
Enterprise Value	254,568	151,650	209,754	233,141	341,135	315,217
Last Close Price	93.49	53.69	69.25	76.09	110.84	104.72
PE Ratio	18.50	16.74	22.46	26.85	68.10	110.41
Forward PE	15.04	14.56	18.77	34.47	104.02	107.77
PS Ratio	6.35	4.17	5.58	6.01	15.16	19.77
PB Ratio	3.90	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.06	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	26.90	18.83	27.41	363.83	-	346.70
P/OCF Ratio	18.05	12.75	16.12	22.29	75.64	82.25
PEG Ratio	0.67	2.61	0.99	1.09	3.25	2.79
EV/Sales Ratio	5.80	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	13.95	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	16.70	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	24.57	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.38%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.72%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	0.76%	1.83%	1.43%	1.17%	0.47%	0.29%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-20.63%	-39.55%	22.98%	-4.91%	-4.04%	-2.44%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.