WuXi AppTec Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	306,331	267,642	158,201	215,748	236,612	347,115
Market Cap Growth	72.74%	69.18%	-26.67%	-8.82%	-31.84%	6.21%
Enterprise Value	272,946	243,512	151,650	209,754	233,141	341,135
Last Close Price	101.30	90.64	53.69	69.25	76.09	110.84
PE Ratio	16.47	13.98	16.74	22.46	26.85	68.10
Forward PE	17.39	14.81	14.56	18.77	34.47	104.02
PS Ratio	7.05	6.16	4.42	5.58	6.01	15.16
PB Ratio	3.82	3.34	2.68	3.89	5.04	8.96
P/TBV Ratio	3.95	3.45	2.82	4.19	5.51	9.93
P/FCF Ratio	26.26	22.94	18.83	27.41	363.83	-
P/OCF Ratio	17.81	15.56	12.75	16.12	22.29	75.64
PEG Ratio	0.84	0.65	2.61	0.99	1.09	3.25
EV/Sales Ratio	6.29	5.61	4.24	5.42	5.92	14.90
EV/EBITDA Ratio	13.76	12.38	15.15	17.65	21.91	62.90
EV/EBIT Ratio	16.60	14.81	20.29	21.35	25.49	78.47
EV/FCF Ratio	23.40	20.88	18.05	26.65	358.49	-
Debt / Equity Ratio	0.11	0.11	0.14	0.10	0.13	0.11
Debt / EBITDA Ratio	0.42	0.42	0.83	0.47	0.54	0.76
Debt / FCF Ratio	0.72	0.72	1.01	0.73	9.02	-
Net Debt / Equity Ratio	-0.42	-0.42	-0.20	-0.16	-0.08	-0.12
Net Debt / EBITDA Ratio	-1.72	-1.72	-1.18	-0.74	-0.34	-0.83
Net Debt / FCF Ratio	-2.91	-2.91	-1.40	-1.12	-5.61	1.91
Asset Turnover	0.47	0.47	0.47	0.56	0.66	0.45
Inventory Turnover	3.08	3.08	4.54	4.57	4.27	3.41
Quick Ratio	2.64	2.64	1.82	1.62	1.15	1.12
Current Ratio	3.21	3.21	2.38	2.06	1.66	1.69
Return on Equity (ROE)	25.84%	25.84%	10.63%	15.69%	20.78%	14.37%
Return on Assets (ROA)	11.21%	11.21%	6.07%	8.88%	9.54%	5.36%
Return on Invested Capital (ROIC)	29.05%	28.90%	12.01%	17.26%	19.78%	13.15%
Return on Capital Employed (ROCE)	19.60%	19.60%	11.70%	16.70%	18.20%	10.30%
Earnings Yield	6.25%	7.16%	5.97%	4.45%	3.72%	1.47%
FCF Yield	3.81%	4.36%	5.31%	3.65%	0.27%	-0.68%
Dividend Yield	1.93%	2.13%	1.83%	1.43%	1.17%	0.47%
Payout Ratio	25.94%	25.95%	32.64%	28.69%	18.14%	17.91%
Buyback Yield / Dilution	0.06%	0.06%	-18.23%	21.55%	-6.08%	-4.51%
Total Shareholder Return	1.99%	2.19%	-16.41%	22.98%	-4.91%	-4.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.