WuXi AppTec Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	294,665	158,201	215,748	236,612	347,115	326,828
Market Cap Growth	85.41%	-26.67%	-8.82%	-31.84%	6.21%	117.98%
Enterprise Value	270,535	151,650	209,754	233,141	341,135	315,217
Last Close Price	98.01	53.69	69.25	76.09	110.84	104.72
PE Ratio	19.39	16.74	22.46	26.85	68.10	110.41
Forward PE	15.77	14.56	18.77	34.47	104.02	107.77
PS Ratio	6.72	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.12	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.29	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	28.44	18.83	27.41	363.83	-	346.70
P/OCF Ratio	19.08	12.75	16.12	22.29	75.64	82.25
PEG Ratio	0.70	2.61	0.99	1.09	3.25	2.79
EV/Sales Ratio	6.17	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	14.83	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	17.75	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	26.11	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.09%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.52%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	0.70%	1.83%	1.43%	1.17%	0.47%	0.29%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-20.70%	-39.55%	22.98%	-4.91%	-4.04%	-2.44%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.