WuXi AppTec Co., Ltd. (SHA:603259)

Verve Therapeutics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	282,766	158,201	215,748	236,612	347,115	326,828
Market Cap Growth	81.94%	-26.67%	-8.82%	-31.84%	6.21%	117.98%
Enterprise Value	269,134	151,650	209,754	233,141	341,135	315,217
Last Close Price	98.85	53.87	69.47	76.34	111.20	105.07
PE Ratio	21.74	16.74	22.46	26.85	68.10	110.41
Forward PE	21.30	14.56	18.77	34.47	104.02	107.77
PS Ratio	6.82	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.68	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.92	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	27.52	18.83	27.41	363.83	-	346.70
P/OCF Ratio	19.01	12.75	16.12	22.29	75.64	82.25
PEG Ratio	1.73	2.61	0.99	1.09	3.25	2.79
EV/Sales Ratio	6.49	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	15.52	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	18.86	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	26.19	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.18	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.64	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	1.07	1.01	0.73	9.02	-	4.56
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.64	4.23	4.57	4.27	3.41	4.64
Quick Ratio	1.63	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.08	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	27.35%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.28%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Capital (ROIC)	13.34%	11.73%	10.77%	11.93%	6.79%	6.44%
Return on Capital Employed (ROCE)	22.50%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	4.87%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.63%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	0.99%	1.82%	1.43%	1.17%	0.46%	0.29%
Payout Ratio	31.50%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-41.41%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-40.42%	-39.55%	22.98%	-4.91%	-4.04%	-2.44%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.