WuXi AppTec Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	308,225	267,642	158,201	215,748	236,612	347,115
Market Cap Growth	106.08%	69.18%	-26.67%	-8.82%	-31.84%	6.21%
Enterprise Value	272,370	243,512	151,650	209,754	233,141	341,135
Last Close Price	102.05	90.64	53.69	69.25	76.09	110.84
PE Ratio	15.83	13.98	16.74	22.46	26.85	68.10
Forward PE	16.45	14.81	14.56	18.77	34.47	104.02
PS Ratio	6.67	6.16	4.42	5.58	6.01	15.16
PB Ratio	3.64	3.34	2.68	3.89	5.04	8.96
P/TBV Ratio	3.75	3.45	2.82	4.19	5.51	9.93
P/FCF Ratio	26.56	22.94	18.83	27.41	363.83	-
P/OCF Ratio	17.51	15.56	12.75	16.12	22.29	75.64
PEG Ratio	0.76	0.65	2.61	0.99	1.09	3.25
EV/Sales Ratio	5.90	5.61	4.24	5.42	5.92	14.90
EV/EBITDA Ratio	12.37	12.38	15.15	17.65	21.91	62.90
EV/EBIT Ratio	14.76	14.81	20.29	21.35	25.49	78.47
EV/FCF Ratio	23.47	20.88	18.05	26.65	358.49	-
Debt / Equity Ratio	0.10	0.11	0.14	0.10	0.13	0.11
Debt / EBITDA Ratio	0.38	0.42	0.83	0.47	0.54	0.76
Debt / FCF Ratio	0.72	0.72	1.01	0.73	9.02	-
Net Debt / Equity Ratio	-0.43	-0.42	-0.20	-0.16	-0.08	-0.12
Net Debt / EBITDA Ratio	-1.67	-1.72	-1.18	-0.74	-0.34	-0.83
Net Debt / FCF Ratio	-3.14	-2.91	-1.40	-1.12	-5.61	1.91
Asset Turnover	0.48	0.47	0.47	0.56	0.66	0.45
Inventory Turnover	2.77	3.08	4.54	4.57	4.27	3.41
Quick Ratio	2.80	2.64	1.82	1.62	1.15	1.12
Current Ratio	3.42	3.21	2.38	2.06	1.66	1.69
Return on Equity (ROE)	25.70%	25.84%	10.63%	15.69%	20.78%	14.37%
Return on Assets (ROA)	12.02%	11.21%	6.07%	8.88%	9.54%	5.36%
Return on Invested Capital (ROIC)	31.82%	28.90%	12.01%	17.26%	19.78%	13.15%
Return on Capital Employed (ROCE)	20.90%	19.60%	11.70%	16.70%	18.20%	10.30%
Earnings Yield	6.53%	7.16%	5.97%	4.45%	3.72%	1.47%
FCF Yield	3.77%	4.36%	5.31%	3.65%	0.27%	-0.68%
Dividend Yield	1.87%	2.13%	1.83%	1.43%	1.17%	0.47%
Payout Ratio	24.47%	25.95%	32.64%	28.69%	18.14%	17.91%
Buyback Yield / Dilution	-1.24%	0.06%	-18.23%	21.55%	-6.08%	-4.51%
Total Shareholder Return	0.63%	2.19%	-16.41%	22.98%	-4.91%	-4.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.