Shandong Golden Empire Precision Machinery Technology Co., Ltd. (SHA:603270)

China · Delayed Price · Currency is CNY

27.43

+0.48 (1.78%)

Oct 23, 2026, 4:00 PM EDT

SHA:603270 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,332	2,020	1,355	1,136	1,097	914.35
Revenue Growth	46.07%	49.07%	19.26%	3.57%	20.01%	44.62%
Gross Profit	564.06	501.6	370.65	362.6	339.76	298.45
Operating Income	165.64	159.53	97.76	131.33	133.18	140.45
Net Income	138.94	147.18	99.54	132.45	126.6	115.44
Earnings Per Share	0.63	0.67	0.45	0.74	0.77	0.78
EPS Growth	17.10%	48.89%	-39.19%	-3.90%	-1.28%	5.41%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Bearing cages and accessories, others	834.01
Precision components	1,007
Total	1,841

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,166	177.8	512.88	1,036	213.36	240.71
Total Debt	3,017	1,375	403.5	222.54	400.49	289.1
Net Cash (Debt)	-1,851	-1,197	109.38	812.99	-187.13	-48.39
Net Cash Growth	-	-	-86.55%	-	-	-
Net Cash Per Share	-8.40	-5.45	0.49	4.54	-1.14	-0.33

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-372.45	-371.17	-158.04	100.95	58.42	44.93
Capital Expenditures	-839.83	-816.07	-460.76	-126.32	-209.28	-154.5
Free Cash Flow	-1,212	-1,187	-618.8	-25.37	-150.86	-109.57
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	24.19%	24.83%	27.35%	31.91%	30.96%	32.64%
Operating Margin	7.10%	7.90%	7.21%	11.56%	12.14%	15.36%
Pretax Margin	5.92%	7.49%	7.86%	13.52%	11.97%	13.83%
Profit Margin	5.96%	7.29%	7.34%	11.65%	11.54%	12.63%
FCF Margin	-51.99%	-58.76%	-45.66%	-2.23%	-13.75%	-11.98%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Oct '26 Oct 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.320	0.320	0.200	0.200
Dividend Per Share Growth	60.00%	60.00%	0%	-
Dividend Yield	1.17%	1.18%	1.03%	0.65%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	43.51	40.24	42.92	50.79	-	-
Forward PE	-	27.17	-	-	-	-
PS Ratio	2.58	2.93	3.15	5.92	-	-