Jingjin Equipment Inc. (SHA:603279)
China · Delayed Price · Currency is CNY 11.36
+0.10 (0.89%)
Sep 4, 2026, 3:00 PM CST
Jingjin Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,684 | 5,753 | 6,100 | 6,232 | 5,666 | 4,639 |
Other Revenue | 65.01 | 65.01 | 29.45 | 17.64 | 16.14 | 12.19 |
| 5,749 | 5,818 | 6,129 | 6,249 | 5,682 | 4,651 | |
Revenue Growth | -1.37% | -5.09% | -1.92% | 9.98% | 22.17% | 39.70% |
Cost of Revenue | 4,667 | 4,560 | 4,370 | 4,287 | 3,976 | 3,293 |
Gross Profit | 1,082 | 1,258 | 1,760 | 1,963 | 1,706 | 1,358 |
Selling, General & Admin | 372.91 | 412.89 | 446.72 | 443.76 | 441.96 | 411.48 |
Research & Development | 114.59 | 114.14 | 151.76 | 210.43 | 184.89 | 141.55 |
Other Operating Expenses | 57.59 | 46.82 | 53.89 | 54.7 | 41.7 | 36.54 |
Operating Expenses | 564.18 | 592.94 | 680.58 | 713.64 | 691.02 | 586.2 |
Operating Income | 517.67 | 664.59 | 1,079 | 1,249 | 1,015 | 772.04 |
Interest Expense | -6.88 | -6.88 | -6.25 | -4.53 | -1.31 | -0.39 |
Interest & Investment Income | 21.01 | 21.22 | 37.09 | 31.02 | 31.99 | 18.26 |
Currency Exchange Gain (Loss) | 4.61 | 4.61 | 0.68 | 2.66 | 4.69 | -3.52 |
Other Non Operating Income (Expenses) | -11.76 | -6.29 | -10.19 | -1.34 | -0.96 | -2.79 |
EBT Excluding Unusual Items | 524.65 | 677.26 | 1,100 | 1,277 | 1,049 | 783.59 |
Gain (Loss) on Sale of Investments | -1.06 | -2.32 | -1.87 | -4.76 | -4.08 | -4.74 |
Gain (Loss) on Sale of Assets | -1.88 | -1.88 | -2.33 | 9.19 | -3.49 | 1.35 |
Asset Writedown | -10.9 | -10.89 | - | - | - | - |
Other Unusual Items | 26.32 | 26.32 | 12.76 | 16.14 | 16.33 | 20.53 |
Pretax Income | 537.13 | 688.48 | 1,109 | 1,297 | 1,058 | 800.73 |
Income Tax Expense | 130.12 | 167.92 | 260.71 | 289.38 | 224.01 | 153.72 |
Net Income | 407.01 | 520.56 | 848.23 | 1,008 | 833.92 | 647.01 |
Net Income to Common | 407.01 | 520.56 | 848.23 | 1,008 | 833.92 | 647.01 |
Net Income Growth | -43.27% | -38.63% | -15.86% | 20.89% | 28.89% | 25.71% |
Shares Outstanding (Basic) | 574 | 572 | 569 | 566 | 560 | 553 |
Shares Outstanding (Diluted) | 574 | 572 | 569 | 566 | 560 | 558 |
Shares Change | 0.68% | 0.49% | 0.52% | 1.19% | 0.34% | -0.15% |
EPS (Basic) | 0.71 | 0.91 | 1.49 | 1.78 | 1.49 | 1.17 |
EPS (Diluted) | 0.71 | 0.91 | 1.49 | 1.78 | 1.49 | 1.16 |
EPS Growth | -43.65% | -38.93% | -16.29% | 19.46% | 28.45% | 25.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 626.78 | 952.65 | 849.8 | 150.32 | 723.23 | 378.81 |
Free Cash Flow Per Share | 1.09 | 1.67 | 1.49 | 0.27 | 1.29 | 0.68 |
Dividend Per Share | 0.800 | 0.800 | 1.060 | 1.060 | 1.000 | 0.571 |
Dividend Growth | -24.53% | -24.53% | 0% | 6.00% | 75.01% | 14.28% |
Gross Margin | 18.82% | 21.62% | 28.71% | 31.41% | 30.02% | 29.20% |
Operating Margin | 9.01% | 11.42% | 17.61% | 19.99% | 17.86% | 16.60% |
Profit Margin | 7.08% | 8.95% | 13.84% | 16.13% | 14.68% | 13.91% |
Free Cash Flow Margin | 10.90% | 16.38% | 13.86% | 2.40% | 12.73% | 8.14% |
EBITDA | 758.62 | 898.37 | 1,292 | 1,421 | 1,145 | 877.26 |
EBITDA Margin | 13.20% | 15.44% | 21.07% | 22.74% | 20.15% | 18.86% |
D&A For EBITDA | 240.95 | 233.78 | 212.49 | 172.28 | 130.31 | 105.22 |
EBIT | 517.67 | 664.59 | 1,079 | 1,249 | 1,015 | 772.04 |
EBIT Margin | 9.01% | 11.42% | 17.61% | 19.99% | 17.86% | 16.60% |
Effective Tax Rate | 24.22% | 24.39% | 23.51% | 22.30% | 21.17% | 19.20% |
Revenue as Reported | 5,818 | 5,818 | 6,129 | 6,249 | 5,682 | 4,651 |
Advertising Expenses | - | 6.77 | 6.4 | 7.42 | 4.42 | 5.07 |