SHA:603280 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	396.96	404.74	501.56	403.5	225.8	309.86
Trading Asset Securities	456.96	404.46	425.12	517.84	167.05	60.61
Cash & Short-Term Investments	853.92	809.2	926.68	921.34	392.85	370.47
Cash Growth	5.34%	-12.68%	0.58%	134.53%	6.04%	57.68%
Accounts Receivable	379.59	332.86	267.53	259.37	224.74	192.35
Other Receivables	9.62	9.2	5.17	7.32	7.99	12.66
Receivables	389.21	342.05	272.71	266.69	232.73	205.01
Inventory	701.45	615.4	638.45	644.58	790.24	659.57
Prepaid Expenses	-	-	-	-	-	39.03
Other Current Assets	157.84	57.68	50.07	48.9	47.94	7.06
Total Current Assets	2,102	1,824	1,888	1,882	1,464	1,281
Property, Plant & Equipment	90.24	102.06	89.03	78.13	83.11	90.48
Long-Term Investments	-	81.36	-	-	-	-
Other Intangible Assets	28.09	28.95	27.83	28.2	25.6	24.06
Long-Term Accounts Receivable	-	4.87	3.84	8.95	3.72	8.35
Long-Term Deferred Tax Assets	3.52	3.65	4.85	6.51	8.4	6.75
Long-Term Deferred Charges	0.16	0.24	0.13	0.43	0.62	0.84
Other Long-Term Assets	6.72	1.2	3.31	0.64	5.37	2.38
Total Assets	2,231	2,047	2,017	2,004	1,591	1,414
Accounts Payable	245.39	204.72	253.84	237.24	290.34	289.36
Accrued Expenses	32.04	124.37	122.26	135.29	145.27	132.94
Current Portion of Leases	0.7	3.95	3.24	1.29	1.15	-
Current Income Taxes Payable	4.56	2.53	5.32	0.83	7.03	7.59
Current Unearned Revenue	460.11	369.03	335.57	394.95	554.06	533.26
Other Current Liabilities	124.48	25.38	29.11	56.4	82.38	74.11
Total Current Liabilities	867.27	729.99	749.34	825.99	1,080	1,037
Long-Term Leases	0.66	-	3.44	0.96	0.77	-
Long-Term Unearned Revenue	0.8	1.31	2.05	1.14	1.27	1.02
Long-Term Deferred Tax Liabilities	0.01	0.34	-	1.39	0.33	0.11
Other Long-Term Liabilities	4.5	6.04	7.87	7.59	8.16	6.57
Total Liabilities	873.24	737.68	762.7	837.07	1,091	1,045
Common Stock	108.41	108.41	108.41	108.41	81.31	81.31
Additional Paid-In Capital	666.06	666.06	666.06	666.06	141.9	141.9
Retained Earnings	567.75	518.94	465.01	379.28	264.86	133.76
Comprehensive Income & Other	15.69	15.57	14.72	13.55	11.73	12.07
Total Common Equity	1,358	1,309	1,254	1,167	499.81	369.04
Shareholders' Equity	1,358	1,309	1,254	1,167	499.81	369.04
Total Liabilities & Equity	2,231	2,047	2,017	2,004	1,591	1,414
Total Debt	1.35	3.95	6.68	2.25	1.92	-
Net Cash (Debt)	852.57	805.24	920	919.09	390.93	370.47
Net Cash Growth	5.83%	-12.47%	0.10%	135.11%	5.52%	57.68%
Net Cash Per Share	7.86	7.45	8.48	11.01	4.80	4.55
Filing Date Shares Outstanding	108.41	108.41	108.41	108.41	81.31	81.31
Total Common Shares Outstanding	108.41	108.41	108.41	108.41	81.31	81.31
Working Capital	1,235	1,094	1,139	1,056	383.52	243.87
Book Value Per Share	12.53	12.07	11.57	10.77	6.15	4.54
Tangible Book Value	1,330	1,280	1,226	1,139	474.21	344.98
Tangible Book Value Per Share	12.27	11.81	11.31	10.51	5.83	4.24
Buildings	-	88.2	85.76	83.38	83.38	83.38
Machinery	-	160.38	139.79	132.57	127.28	122.94
Construction In Progress	-	10.27	5.45	0.45	0.04	2.15

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.