Suzhou Secote Precision Electronic Co.,LTD (SHA:603283)
China · Delayed Price · Currency is CNY 44.11
+0.26 (0.59%)
Sep 14, 2026, 3:00 PM CST
SHA:603283 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,530 | 3,372 | 4,037 | 4,438 | 2,923 | 2,313 |
Other Revenue | 12.52 | 13.98 | 16.01 | 8.17 | 7.08 | 5.65 |
| 3,543 | 3,386 | 4,053 | 4,446 | 2,930 | 2,319 | |
Revenue Growth | -6.64% | -16.46% | -8.85% | 51.76% | 26.36% | 14.31% |
Cost of Revenue | 2,002 | 1,894 | 2,352 | 2,402 | 1,767 | 1,416 |
Gross Profit | 1,540 | 1,491 | 1,700 | 2,044 | 1,163 | 902.1 |
Selling, General & Admin | 457.6 | 494.35 | 618.82 | 797.14 | 539.88 | 429.78 |
Research & Development | 331.53 | 336.73 | 408.1 | 388.41 | 300.45 | 248.71 |
Other Operating Expenses | 26.24 | 18.09 | 0.54 | 54.17 | 11.42 | 11.73 |
Operating Expenses | 851.41 | 872.12 | 1,070 | 1,242 | 840.8 | 687.88 |
Operating Income | 689.04 | 619.15 | 629.85 | 802.36 | 322.12 | 214.22 |
Interest Expense | -15.88 | -18.17 | -19.47 | -20.64 | -24.5 | -47.61 |
Interest & Investment Income | 2.76 | 17.16 | 6.26 | 12.87 | 8.22 | 12.92 |
Currency Exchange Gain (Loss) | -52.46 | -22.26 | 27.14 | 21.22 | 34.22 | -1.71 |
Other Non Operating Income (Expenses) | -2.02 | -2.58 | -2.41 | -7.08 | -10.35 | -2.99 |
EBT Excluding Unusual Items | 621.43 | 593.29 | 641.37 | 808.74 | 329.7 | 174.83 |
Impairment of Goodwill | - | - | -32.02 | -50.74 | - | - |
Gain (Loss) on Sale of Investments | -1.79 | 0.02 | -2.13 | -18.64 | 6.8 | -4.68 |
Gain (Loss) on Sale of Assets | -0.34 | -0.13 | 0.18 | 1.16 | 0.39 | -0.35 |
Asset Writedown | -0.21 | -0.21 | -0.42 | -0.08 | - | - |
Other Unusual Items | 21.88 | 22.77 | 42.71 | 62.52 | 14.82 | 28.33 |
Pretax Income | 640.98 | 615.75 | 649.69 | 802.96 | 351.7 | 198.14 |
Income Tax Expense | 85.4 | 105.79 | 75.48 | 109.76 | 30.38 | 7.19 |
Earnings From Continuing Operations | 555.59 | 509.97 | 574.21 | 693.2 | 321.33 | 190.95 |
Minority Interest in Earnings | -12.01 | -24.93 | -19.93 | -6.4 | -14.34 | -11.6 |
Net Income | 543.58 | 485.03 | 554.28 | 686.8 | 306.99 | 179.35 |
Net Income to Common | 543.58 | 485.03 | 554.28 | 686.8 | 306.99 | 179.35 |
Net Income Growth | 4.00% | -12.49% | -19.30% | 123.72% | 71.17% | 2.53% |
Shares Outstanding (Basic) | 358 | 360 | 364 | 349 | 337 | 330 |
Shares Outstanding (Diluted) | 361 | 369 | 370 | 357 | 337 | 330 |
Shares Change | -3.33% | -0.21% | 3.47% | 6.11% | 2.09% | 3.57% |
EPS (Basic) | 1.52 | 1.35 | 1.52 | 1.97 | 0.91 | 0.54 |
EPS (Diluted) | 1.51 | 1.32 | 1.50 | 1.92 | 0.91 | 0.54 |
EPS Growth | 7.58% | -12.31% | -22.00% | 110.84% | 67.66% | -1.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -144.5 | 51.49 | -783.74 | 990.49 | 188.91 | 331.17 |
Free Cash Flow Per Share | -0.40 | 0.14 | -2.12 | 2.77 | 0.56 | 1.00 |
Dividend Per Share | 0.415 | 0.415 | 0.431 | - | 0.291 | 0.181 |
Dividend Growth | -3.57% | -3.57% | - | - | 60.62% | -49.23% |
Gross Margin | 43.48% | 44.05% | 41.95% | 45.98% | 39.69% | 38.91% |
Operating Margin | 19.45% | 18.29% | 15.54% | 18.05% | 11.00% | 9.24% |
Profit Margin | 15.34% | 14.33% | 13.68% | 15.45% | 10.48% | 7.74% |
Free Cash Flow Margin | -4.08% | 1.52% | -19.34% | 22.28% | 6.45% | 14.28% |
EBITDA | 769.91 | 702.44 | 720.6 | 882.22 | 387.1 | 266.31 |
EBITDA Margin | 21.73% | 20.75% | 17.78% | 19.84% | 13.21% | 11.49% |
D&A For EBITDA | 80.87 | 83.29 | 90.75 | 79.85 | 64.98 | 52.08 |
EBIT | 689.04 | 619.15 | 629.85 | 802.36 | 322.12 | 214.22 |
EBIT Margin | 19.45% | 18.29% | 15.54% | 18.05% | 11.00% | 9.24% |
Effective Tax Rate | 13.32% | 17.18% | 11.62% | 13.67% | 8.64% | 3.63% |
Revenue as Reported | 3,543 | 3,386 | 4,053 | 4,446 | 2,930 | 2,319 |