Jiangsu Riying Electronics Co.,Ltd. (SHA:603286)
China · Delayed Price · Currency is CNY 45.62
+0.85 (1.90%)
Sep 30, 2026, 3:00 PM CST
SHA:603286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,019 | 1,028 | 956.92 | 748.47 | 698.13 | 573.29 |
Other Revenue | 18.72 | 13.23 | 13.74 | 13.46 | 13.31 | 8.36 |
| 1,038 | 1,041 | 970.66 | 761.92 | 711.44 | 581.65 | |
Revenue Growth | 0.81% | 7.29% | 27.40% | 7.10% | 22.31% | 17.65% |
Cost of Revenue | 892.01 | 892.14 | 794.79 | 621.92 | 609.88 | 453.05 |
Gross Profit | 145.63 | 149.24 | 175.87 | 140 | 101.55 | 128.61 |
Selling, General & Admin | 141.13 | 139.68 | 113.89 | 81 | 81.74 | 65.93 |
Research & Development | 52.05 | 52.11 | 39.63 | 42.19 | 37.45 | 34.14 |
Other Operating Expenses | -0.87 | 0.31 | 3.5 | 3.43 | 4.63 | 4.26 |
Operating Expenses | 191.3 | 190.74 | 162.41 | 131.94 | 125.13 | 105.77 |
Operating Income | -45.66 | -41.5 | 13.46 | 8.06 | -23.58 | 22.84 |
Interest Expense | -13.33 | -13.99 | -13.6 | -7.16 | -7.3 | -6.23 |
Interest & Investment Income | 4.71 | 7.8 | 10.92 | 4.5 | 3.77 | 2.62 |
Currency Exchange Gain (Loss) | -1.56 | 1.49 | 1.21 | 0.74 | 1.54 | -1.45 |
Other Non Operating Income (Expenses) | -0.6 | -0.45 | -0.27 | -0.21 | -0.2 | -1.6 |
EBT Excluding Unusual Items | -56.44 | -46.65 | 11.71 | 5.93 | -25.77 | 16.17 |
Gain (Loss) on Sale of Investments | -0.06 | - | - | - | - | -3.1 |
Gain (Loss) on Sale of Assets | -0.04 | -0.07 | 0.11 | 0.04 | -1.7 | -0.07 |
Asset Writedown | - | - | - | -0.32 | -0.02 | - |
Other Unusual Items | 4.62 | 3.49 | 5.76 | 3.4 | 7.46 | 2.53 |
Pretax Income | -51.92 | -43.23 | 17.59 | 9.06 | -20.03 | 15.53 |
Income Tax Expense | 7.11 | 6.02 | 0.46 | -2.52 | -6.29 | 1.37 |
Earnings From Continuing Operations | -59.04 | -49.25 | 17.13 | 11.58 | -13.74 | 14.16 |
Minority Interest in Earnings | - | -3.17 | -5.89 | -3.63 | -3.57 | -3.33 |
Net Income | -59.04 | -52.42 | 11.24 | 7.94 | -17.31 | 10.82 |
Net Income to Common | -59.04 | -52.42 | 11.24 | 7.94 | -17.31 | 10.82 |
Net Income Growth | - | - | 41.44% | - | - | -26.65% |
Shares Outstanding (Basic) | 118 | 116 | 112 | 99 | 87 | 90 |
Shares Outstanding (Diluted) | 118 | 116 | 112 | 99 | 87 | 90 |
Shares Change | 1.62% | 3.69% | 13.15% | 14.74% | -4.06% | 3.91% |
EPS (Basic) | -0.50 | -0.45 | 0.10 | 0.08 | -0.20 | 0.12 |
EPS (Diluted) | -0.50 | -0.45 | 0.10 | 0.08 | -0.20 | 0.12 |
EPS Growth | - | - | 25.00% | - | - | -29.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -118.76 | -72.99 | -68.22 | -128.79 | -161.59 | -88.12 |
Free Cash Flow Per Share | -1.00 | -0.63 | -0.61 | -1.30 | -1.87 | -0.98 |
Dividend Per Share | - | - | 0.030 | 0.030 | - | - |
Dividend Growth | - | - | 0% | -11.77% | - | - |
Gross Margin | 14.04% | 14.33% | 18.12% | 18.37% | 14.27% | 22.11% |
Operating Margin | -4.40% | -3.98% | 1.39% | 1.06% | -3.31% | 3.93% |
Profit Margin | -5.69% | -5.03% | 1.16% | 1.04% | -2.43% | 1.86% |
Free Cash Flow Margin | -11.45% | -7.01% | -7.03% | -16.90% | -22.71% | -15.15% |
EBITDA | 1.93 | 8.58 | 62.28 | 45.82 | 10.28 | 52.63 |
EBITDA Margin | 0.19% | 0.82% | 6.42% | 6.01% | 1.44% | 9.05% |
D&A For EBITDA | 47.6 | 50.08 | 48.82 | 37.76 | 33.86 | 29.8 |
EBIT | -45.66 | -41.5 | 13.46 | 8.06 | -23.58 | 22.84 |
EBIT Margin | -4.40% | -3.98% | 1.39% | 1.06% | -3.31% | 3.93% |
Effective Tax Rate | - | - | 2.64% | - | - | 8.83% |
Revenue as Reported | 1,038 | 1,041 | 970.66 | 761.92 | 711.44 | 581.65 |