Tederic Machinery Co., LTD (SHA:603289)
China flag China · Delayed Price · Currency is CNY
7.99
+0.09 (1.14%)
Jul 31, 2026, 3:00 PM CST

SHA:603289 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2181,2061,1481,0021,1861,098
Revenue Growth
5.62%5.05%14.59%-15.51%8.05%25.71%
Gross Profit
396.77395.86341.49320.33311.98323.09
Operating Income
101.996.5991.44107.5198.95143.64
Net Income
78.4390.9482.2185.8496.68142.21
Earnings Per Share
0.260.300.280.290.330.49
EPS Growth
2.02%7.14%-3.45%-12.12%-32.65%48.48%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Injection Molding Machine
1,132
Die Casting Machine
13.8
Parts and Services
49.15
Total
1,195

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
766.46684.81877.35367.41364.34714.17
Total Debt
918.02789.19780.882750.141.82
Net Cash (Debt)
-151.56-104.3896.4892.41364.2712.35
Net Cash Growth
--4.40%-74.63%-48.87%35.87%
Net Cash Per Share
-0.51-0.340.330.311.242.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-49.76-68.76180.56104.577.67209.91
Capital Expenditures
-34.31-97.24-122.42-337.19-259.92-129.54
Free Cash Flow
-84.07-16658.15-232.62-252.2480.37
Free Cash Flow Growth
------16.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.56%32.82%29.74%31.97%26.31%29.44%
Operating Margin
8.36%8.01%7.96%10.73%8.34%13.09%
Pretax Margin
7.56%9.05%8.76%9.95%9.32%14.53%
Profit Margin
6.44%7.54%7.16%8.57%8.15%12.96%
FCF Margin
-6.90%-13.76%5.07%-23.22%-21.27%7.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1500.1500.1500.200
Dividend Per Share Growth
0%0%0%0%-25.00%0%
Dividend Yield
1.88%1.50%1.88%1.43%1.78%2.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.2432.6529.2837.6927.2420.11
P/FCF Ratio
--41.40--35.58
PS Ratio
1.922.462.103.232.222.61