Tederic Machinery Co., LTD (SHA:603289)
China flag China · Delayed Price · Currency is CNY
10.37
+0.94 (9.97%)
Nov 3, 2026, 2:04 PM CST

SHA:603289 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0971,2061,1481,0021,1861,098
Revenue Growth
-4.93%5.05%14.59%-15.51%8.05%25.71%
Gross Profit
356.66395.86341.49320.33311.98323.09
Operating Income
73.1896.5991.44107.5198.95143.64
Net Income
13.2590.9482.2185.8496.68142.21
Earnings Per Share
0.040.300.280.290.330.49
EPS Growth
-87.78%7.14%-3.45%-12.12%-32.65%48.48%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Injection Molding Machine
1,132
Parts and Labor Services
49.15
Die Casting Machine
13.8
Total
1,195

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
930.83684.81877.35367.41364.34714.17
Total Debt
963.02789.19780.882750.141.82
Net Cash (Debt)
-32.19-104.3896.4892.41364.2712.35
Net Cash Growth
--4.40%-74.63%-48.87%35.87%
Net Cash Per Share
-0.11-0.340.330.311.242.45

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.11-68.76180.56104.577.67209.91
Capital Expenditures
-12.17-97.24-122.42-337.19-259.92-129.54
Free Cash Flow
83.93-16658.15-232.62-252.2480.37
Free Cash Flow Growth
------16.19%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.51%32.82%29.74%31.97%26.31%29.44%
Operating Margin
6.67%8.01%7.96%10.73%8.34%13.09%
Pretax Margin
2.23%9.05%8.76%9.95%9.32%14.53%
Profit Margin
1.21%7.54%7.16%8.57%8.15%12.96%
FCF Margin
7.65%-13.76%5.07%-23.22%-21.27%7.32%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1500.1500.1500.200
Dividend Per Share Growth
0%0%0%0%-25.00%0%
Dividend Yield
1.45%1.48%1.83%1.38%1.67%2.07%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
235.5932.6529.2837.6927.2420.11
P/FCF Ratio
32.96-41.40--35.58
PS Ratio
2.522.462.103.232.222.61