Huaqin Technology Co., Ltd. (SHA:603296)
China
· Delayed Price · Currency is CNY 68.20
-0.50 (-0.73%)
At close: May 23, 2025, 2:57 PM CST
Huaqin Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 123,539 | 104,771 | 82,799 | 89,610 | 80,304 | 58,280 | Upgrade
|
| Other Revenue | 5,107 | 5,107 | 2,540 | 3,036 | 3,454 | 1,586 | Upgrade
|
| Revenue | 128,647 | 109,878 | 85,338 | 92,646 | 83,759 | 59,866 | Upgrade
|
| Revenue Growth (YoY) | 51.80% | 28.75% | -7.89% | 10.61% | 39.91% | 69.59% | Upgrade
|
| Cost of Revenue | 117,808 | 99,748 | 75,896 | 83,595 | 77,306 | 53,980 | Upgrade
|
| Gross Profit | 10,839 | 10,130 | 9,443 | 9,051 | 6,453 | 5,885 | Upgrade
|
| Selling, General & Admin | 2,683 | 2,509 | 2,366 | 2,235 | 1,823 | 1,236 | Upgrade
|
| Research & Development | 5,445 | 5,156 | 4,548 | 4,985 | 3,567 | 2,402 | Upgrade
|
| Other Operating Expenses | 395.22 | 317.11 | 255.04 | 165.93 | 123.77 | 55.23 | Upgrade
|
| Operating Expenses | 8,523 | 7,977 | 7,213 | 7,412 | 5,514 | 3,700 | Upgrade
|
| Operating Income | 2,316 | 2,153 | 2,230 | 1,638 | 938.33 | 2,186 | Upgrade
|
| Interest Expense | -307.42 | -244.09 | -270.33 | -222.08 | -110.13 | -148.62 | Upgrade
|
| Interest & Investment Income | 727.71 | 740.46 | 373.13 | 213.02 | 159.19 | 327.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 73.39 | 73.39 | -39.08 | 282.74 | 0.18 | -297.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.25 | 29.11 | 38.19 | 51.47 | 79.55 | 32.85 | Upgrade
|
| EBT Excluding Unusual Items | 2,869 | 2,752 | 2,332 | 1,964 | 1,067 | 2,100 | Upgrade
|
| Gain (Loss) on Sale of Investments | -124.49 | -225.05 | 162.95 | 185.18 | 582.73 | 208.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.52 | -1.03 | -14.36 | -9.71 | -1.7 | -4.02 | Upgrade
|
| Asset Writedown | 41.68 | -0.32 | -0.1 | - | -0.37 | -1.26 | Upgrade
|
| Other Unusual Items | 509.04 | 509.04 | 353.23 | 661 | 399.65 | 169.56 | Upgrade
|
| Pretax Income | 3,295 | 3,034 | 2,834 | 2,800 | 2,047 | 2,474 | Upgrade
|
| Income Tax Expense | 137.98 | 120.71 | 178.21 | 307.5 | 172.42 | 282.85 | Upgrade
|
| Earnings From Continuing Operations | 3,157 | 2,914 | 2,655 | 2,493 | 1,875 | 2,191 | Upgrade
|
| Minority Interest in Earnings | 5.66 | 12.59 | 51.44 | 71.16 | 17.84 | 0.77 | Upgrade
|
| Net Income | 3,163 | 2,926 | 2,707 | 2,564 | 1,893 | 2,191 | Upgrade
|
| Net Income to Common | 3,163 | 2,926 | 2,707 | 2,564 | 1,893 | 2,191 | Upgrade
|
| Net Income Growth | 16.18% | 8.10% | 5.59% | 35.44% | -13.63% | 333.60% | Upgrade
|
| Shares Outstanding (Basic) | 1,011 | 1,013 | 953 | 913 | 913 | 883 | Upgrade
|
| Shares Outstanding (Diluted) | 1,014 | 1,013 | 953 | 913 | 913 | 883 | Upgrade
|
| Shares Change (YoY) | 3.74% | 6.23% | 4.45% | -0.00% | 3.36% | - | Upgrade
|
| EPS (Basic) | 3.13 | 2.89 | 2.84 | 2.81 | 2.07 | 2.48 | Upgrade
|
| EPS (Diluted) | 3.12 | 2.89 | 2.84 | 2.81 | 2.07 | 2.48 | Upgrade
|
| EPS Growth | 11.99% | 1.76% | 1.09% | 35.45% | -16.43% | - | Upgrade
|
| Free Cash Flow | -3,406 | -691.17 | 2,385 | 202.3 | -1,115 | 319.65 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | -0.68 | 2.50 | 0.22 | -1.22 | 0.36 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.857 | - | - | - | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | - | - | - | - | Upgrade
|
| Gross Margin | 8.43% | 9.22% | 11.06% | 9.77% | 7.70% | 9.83% | Upgrade
|
| Operating Margin | 1.80% | 1.96% | 2.61% | 1.77% | 1.12% | 3.65% | Upgrade
|
| Profit Margin | 2.46% | 2.66% | 3.17% | 2.77% | 2.26% | 3.66% | Upgrade
|
| Free Cash Flow Margin | -2.65% | -0.63% | 2.79% | 0.22% | -1.33% | 0.53% | Upgrade
|
| EBITDA | 3,328 | 3,149 | 3,163 | 2,379 | 1,414 | 2,474 | Upgrade
|
| EBITDA Margin | 2.59% | 2.87% | 3.71% | 2.57% | 1.69% | 4.13% | Upgrade
|
| D&A For EBITDA | 1,012 | 996.14 | 933.44 | 741.09 | 475.89 | 288.37 | Upgrade
|
| EBIT | 2,316 | 2,153 | 2,230 | 1,638 | 938.33 | 2,186 | Upgrade
|
| EBIT Margin | 1.80% | 1.96% | 2.61% | 1.77% | 1.12% | 3.65% | Upgrade
|
| Effective Tax Rate | 4.19% | 3.98% | 6.29% | 10.98% | 8.42% | 11.43% | Upgrade
|
| Revenue as Reported | 128,647 | 109,878 | 85,338 | 92,646 | - | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.