Huaqin Co., Ltd. (SHA:603296)
China flag China · Delayed Price · Currency is CNY
64.65
-2.60 (-3.87%)
Nov 6, 2026, 3:00 PM CST

Huaqin Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
208,569171,437109,87885,33892,64683,759
Revenue Growth
28.15%56.03%28.75%-7.89%10.61%39.91%
Gross Profit
15,98613,49610,1309,4439,0516,453
Operating Income
4,4403,4172,1532,2301,638938.33
Net Income
5,2794,0542,9262,7072,5641,893
Earnings Per Share
-2.872.062.032.011.48
EPS Growth
-39.10%1.76%1.09%35.44%-16.43%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Mobile terminal services
80,210
Computing and data services
75,475
AIOT business
7,885
Innovation business
3,484
Others
4,383
Total
171,437

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24,88316,26615,71915,5338,4576,417
Total Debt
31,29720,02512,2486,5236,1153,643
Net Cash (Debt)
-6,414-3,7593,4719,0102,3422,773
Net Cash Growth
---61.47%284.70%-15.55%-34.08%
Net Cash Per Share
--2.662.456.751.832.17

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,385-223.311,3763,8502,5672,490
Capital Expenditures
-3,861-3,432-2,067-1,465-2,365-3,605
Free Cash Flow
-2,476-3,655-691.172,385202.3-1,115
Free Cash Flow Growth
---1078.89%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.66%7.87%9.22%11.06%9.77%7.70%
Operating Margin
2.13%1.99%1.96%2.61%1.77%1.12%
Pretax Margin
2.89%2.60%2.76%3.32%3.02%2.44%
Profit Margin
2.53%2.37%2.66%3.17%2.77%2.26%
FCF Margin
-1.19%-2.13%-0.63%2.79%0.22%-1.33%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.8570.8570.6430.612
Dividend Per Share Growth
86.67%33.32%5.01%-
Dividend Yield
1.33%1.32%1.26%1.50%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1622.6724.5821.38--
Forward PE
13.5918.7521.1221.21--
P/FCF Ratio
---24.26--
PS Ratio
0.460.540.660.68--