Zhende Medical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,350	18,732	5,856	6,477	10,059	11,564
Market Cap Growth	334.15%	219.86%	-9.58%	-35.61%	-13.02%	-14.29%
Enterprise Value	22,842	19,341	5,978	5,723	9,327	10,827
Last Close Price	84.74	70.50	21.30	23.18	34.16	45.37
PE Ratio	84.76	71.82	15.21	32.64	14.80	19.41
Forward PE	45.56	42.34	12.67	9.13	11.70	19.82
PS Ratio	5.15	4.33	1.37	1.57	1.64	2.27
PB Ratio	3.73	3.14	0.99	1.16	1.75	2.61
P/TBV Ratio	5.61	4.77	1.41	1.63	2.23	3.59
P/FCF Ratio	158.87	-	-	-	20.45	94.66
P/OCF Ratio	39.07	34.79	12.70	14.33	8.07	14.14
EV/Sales Ratio	5.27	4.47	1.40	1.39	1.52	2.13
EV/EBITDA Ratio	36.18	31.50	9.62	12.02	9.34	12.61
EV/EBIT Ratio	69.58	59.31	15.94	24.53	11.47	14.89
EV/FCF Ratio	162.37	-	-	-	18.96	88.62
Debt / Equity Ratio	0.22	0.22	0.10	0.11	0.11	0.19
Debt / EBITDA Ratio	2.04	2.07	0.95	1.34	0.60	0.98
Debt / FCF Ratio	9.15	-	-	-	1.23	6.94
Net Debt / Equity Ratio	0.04	0.03	-0.04	-0.10	-0.27	-0.12
Net Debt / EBITDA Ratio	0.35	0.28	-0.39	-1.20	-1.57	-0.60
Net Debt / FCF Ratio	1.56	-14.80	0.78	3.88	-3.19	-4.22
Asset Turnover	0.53	0.54	0.57	0.54	0.86	0.79
Inventory Turnover	3.52	3.80	3.63	3.30	4.61	3.51
Quick Ratio	1.03	1.04	1.50	1.54	1.98	1.31
Current Ratio	1.64	1.58	2.28	2.32	2.72	1.99
Return on Equity (ROE)	4.55%	4.50%	6.91%	3.76%	13.77%	16.19%
Return on Assets (ROA)	2.49%	2.55%	3.16%	1.92%	7.10%	7.09%
Return on Invested Capital (ROIC)	4.40%	4.55%	5.86%	4.93%	17.54%	19.57%
Return on Capital Employed (ROCE)	4.90%	4.90%	5.80%	3.80%	12.70%	15.10%
Earnings Yield	1.18%	1.39%	6.58%	3.06%	6.76%	5.15%
FCF Yield	0.63%	-0.06%	-5.27%	-2.27%	4.89%	1.06%
Dividend Yield	0.77%	0.43%	3.05%	5.39%	-	1.32%
Payout Ratio	77.32%	77.25%	41.38%	213.57%	24.16%	91.24%
Buyback Yield / Dilution	1.28%	0.82%	0.92%	-13.18%	-4.56%	-11.08%
Total Shareholder Return	2.05%	1.25%	3.97%	-7.78%	-4.56%	-9.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.