Ningbo Xusheng Group Co., Ltd. (SHA:603305)
China flag China · Delayed Price · Currency is CNY
12.00
+0.59 (5.17%)
Aug 3, 2026, 3:00 PM CST

Ningbo Xusheng Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6224,4504,4094,8344,4543,023
Revenue Growth
7.08%0.93%-8.79%8.54%47.31%85.77%
Gross Profit
930.61869.11866.461,1331,048719.1
Operating Income
431.18376.77465.65745.35730.52455.21
Net Income
394.65365.12416.26714.1701.25413.22
Earnings Per Share
0.390.380.450.770.790.47
EPS Growth
3.16%-15.56%-41.56%-2.53%67.59%19.98%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
2,489
Overseas
1,902
Total
4,391

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5582,9384,1272,0652,3882,602
Total Debt
1,3961,8245,0681,8861,7722,406
Net Cash (Debt)
1,1621,114-940.44179.34616.51196.14
Net Cash Growth
----70.91%214.31%-85.54%
Net Cash Per Share
1.151.16-1.020.190.690.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
583.07672.891,216978.13375.37378.03
Capital Expenditures
-543.07-618.74-567.46-1,321-1,262-1,446
Free Cash Flow
4054.15648.05-342.78-886.27-1,068
Free Cash Flow Growth
-92.90%-91.64%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.14%19.53%19.65%23.44%23.52%23.79%
Operating Margin
9.33%8.47%10.56%15.42%16.40%15.06%
Pretax Margin
9.67%9.27%10.67%16.97%17.57%15.39%
Profit Margin
8.54%8.21%9.44%14.77%15.75%13.67%
FCF Margin
0.86%1.22%14.70%-7.09%-19.90%-35.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1600.3800.2300.0860.061
Dividend Per Share Growth
-57.89%-57.89%65.22%168.38%40.03%-63.66%
Dividend Yield
1.40%1.00%3.01%1.24%0.40%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.6051.0329.4825.7830.6553.96
Forward PE
23.0834.4316.4417.4622.1937.12
P/FCF Ratio
345.36344.0418.94---
PS Ratio
2.994.192.783.814.837.38