Liaoning Fu-An Heavy Industry Co.,Ltd (SHA:603315)
China flag China · Delayed Price · Currency is CNY
12.05
+0.13 (1.09%)
Sep 3, 2026, 3:00 PM CST

SHA:603315 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2051,2761,2371,0201,054951.25
Revenue Growth
-4.06%3.17%21.36%-3.26%10.79%7.33%
Gross Profit
187.89180.11222.23195.41195.69222.85
Operating Income
39.2730.5335.6694.886.67105.08
Net Income
26.6447.6687.5571.8140.3175
Earnings Per Share
0.090.160.280.230.130.24
EPS Growth
-66.86%-45.06%21.93%76.47%-46.26%-24.11%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Equipment Manufacturing
650.94
Environmental Management Business
624.25
Total
1,275

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
308.39354.18139.86164.35291.06245.64
Total Debt
782.56787.4676.01618.13605.58454.81
Net Cash (Debt)
-474.17-433.22-536.14-453.78-314.52-209.17
Net Cash Growth
------
Net Cash Per Share
-1.53-1.41-1.73-1.46-1.02-0.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
93.0382.1378.3243.2358.94-95.07
Capital Expenditures
26.68-4.5-24.44-161.66-55.45-102.82
Free Cash Flow
119.7177.6253.88-118.423.49-197.89
Free Cash Flow Growth
36.65%44.08%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.60%14.11%17.96%19.17%18.57%23.43%
Operating Margin
3.26%2.39%2.88%9.30%8.22%11.05%
Pretax Margin
1.45%2.98%6.75%7.46%4.70%8.58%
Profit Margin
2.21%3.73%7.08%7.04%3.82%7.89%
FCF Margin
9.94%6.08%4.35%-11.62%0.33%-20.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0450.0450.0830.068
Dividend Per Share Growth
-45.78%-45.78%22.06%-
Dividend Yield
0.38%0.29%0.78%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
138.92104.4039.2464.84130.24112.73
P/FCF Ratio
31.9064.0963.76-1504.95-
PS Ratio
3.173.902.784.574.988.89