ChengBang Syncore Technology Co., Ltd. (SHA:603316)
China · Delayed Price · Currency is CNY 11.55
+0.27 (2.39%)
Nov 11, 2026, 3:00 PM CST
SHA:603316 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 762.09 | 501.04 | 346.11 | 445.41 | 797.56 | 1,312 |
Other Revenue | 2.53 | 2.53 | 1.79 | 2.95 | 2.18 | 1.5 |
| 764.62 | 503.57 | 347.89 | 448.36 | 799.73 | 1,314 | |
Revenue Growth | 48.15% | 44.75% | -22.41% | -43.94% | -39.13% | 14.51% |
Cost of Revenue | 729 | 477.86 | 333.66 | 431.01 | 724.93 | 1,129 |
Gross Profit | 35.62 | 25.7 | 14.23 | 17.35 | 74.8 | 184.57 |
Selling, General & Admin | 52.25 | 37.37 | 41.31 | 68.52 | 84.24 | 90.23 |
Research & Development | 22.49 | 12.43 | 6.73 | 14.34 | 25.66 | 45.78 |
Other Operating Expenses | 0.59 | -0.74 | 1.97 | 2.82 | 1.33 | 2.73 |
Operating Expenses | 136.57 | 112.46 | 120.97 | 140.42 | 133.57 | 163.39 |
Operating Income | -100.95 | -86.75 | -106.74 | -123.07 | -58.76 | 21.18 |
Interest Expense | -11.15 | -45.49 | -53.6 | -59.32 | -58.42 | -19.41 |
Interest & Investment Income | - | 1.8 | 3.15 | 2.13 | 5.85 | 7.78 |
Currency Exchange Gain (Loss) | -0.85 | -0.85 | -2.16 | - | - | - |
Other Non Operating Income (Expenses) | 50.25 | 52.81 | 70.47 | 74.86 | 72.87 | 14.02 |
EBT Excluding Unusual Items | -62.7 | -78.49 | -88.87 | -105.4 | -38.46 | 23.56 |
Impairment of Goodwill | -0.36 | -0.36 | - | -14.07 | -14.82 | -2.72 |
Gain (Loss) on Sale of Investments | -7.78 | -6.93 | - | -3.28 | 0.11 | 0.56 |
Gain (Loss) on Sale of Assets | -0 | 0.01 | 0.12 | -0.06 | -0.1 | 0.02 |
Asset Writedown | -13.87 | 0.68 | -0.83 | -0.23 | -1.72 | -2.23 |
Other Unusual Items | 2.61 | 2.17 | 3.93 | 2.04 | 6.2 | 0.95 |
Pretax Income | -82.1 | -82.93 | -85.66 | -121 | -48.79 | 20.14 |
Income Tax Expense | 14.83 | 29.33 | 18.12 | -12.64 | 4.79 | -1.41 |
Earnings From Continuing Operations | -96.93 | -112.26 | -103.77 | -108.36 | -53.58 | 21.55 |
Minority Interest in Earnings | -8.5 | -7.34 | 4.3 | 0.27 | -1.81 | 0.38 |
Net Income | -105.43 | -119.6 | -99.47 | -108.09 | -55.39 | 21.93 |
Net Income to Common | -105.43 | -119.6 | -99.47 | -108.09 | -55.39 | 21.93 |
Net Income Growth | - | - | - | - | - | -47.05% |
Shares Outstanding (Basic) | 257 | 266 | 262 | 264 | 264 | 274 |
Shares Outstanding (Diluted) | 257 | 266 | 262 | 264 | 264 | 274 |
Shares Change | 9.87% | 1.53% | -0.71% | -0.05% | -3.78% | 5.90% |
EPS (Basic) | -0.41 | -0.45 | -0.38 | -0.41 | -0.21 | 0.08 |
EPS (Diluted) | -0.41 | -0.45 | -0.38 | -0.41 | -0.21 | 0.08 |
EPS Growth | - | - | - | - | - | -50.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -23.63 | 105.41 | 61.27 | 81.1 | -302.23 | -179.6 |
Free Cash Flow Per Share | -0.09 | 0.40 | 0.23 | 0.31 | -1.15 | -0.66 |
Dividend Per Share | - | - | - | - | - | 0.015 |
Dividend Growth | - | - | - | - | - | -80.49% |
Gross Margin | 4.66% | 5.10% | 4.09% | 3.87% | 9.35% | 14.05% |
Operating Margin | -13.20% | -17.23% | -30.68% | -27.45% | -7.35% | 1.61% |
Profit Margin | -13.79% | -23.75% | -28.59% | -24.11% | -6.93% | 1.67% |
Free Cash Flow Margin | -3.09% | 20.93% | 17.61% | 18.09% | -37.79% | -13.67% |
EBITDA | -93.09 | -80.46 | -102.53 | -117.78 | -52.26 | 25.59 |
EBITDA Margin | -12.17% | -15.98% | -29.47% | -26.27% | -6.53% | 1.95% |
D&A For EBITDA | 7.86 | 6.29 | 4.21 | 5.3 | 6.51 | 4.41 |
EBIT | -100.95 | -86.75 | -106.74 | -123.07 | -58.76 | 21.18 |
EBIT Margin | -13.20% | -17.23% | -30.68% | -27.45% | -7.35% | 1.61% |
Revenue as Reported | 197.84 | 503.57 | 347.89 | 448.36 | 799.73 | 1,314 |
Advertising Expenses | - | 0.19 | - | - | - | - |