Sichuan Teway Food Group Co.,Ltd (SHA:603317)
China flag China · Delayed Price · Currency is CNY
14.93
+0.12 (0.81%)
Aug 4, 2026, 3:00 PM CST

SHA:603317 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9383,4493,4763,1492,6912,026
Revenue Growth
20.61%-0.79%10.41%17.02%32.84%-14.34%
Gross Profit
1,6441,3971,3781,189917.7650.8
Operating Income
911.59672.78671.57450.33328.94105.53
Net Income
745.09569.71624.64456.7341.7184.6
Earnings Per Share
0.700.540.590.430.320.17
EPS Growth
42.47%-8.85%36.64%33.80%84.58%-51.16%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Parent Company
2,8363,209
Tianwei Homeland
1,6671,625
Zigong Tianwei
40.8147.81
Offset of Business Segment
-1,768-1,655
Latham Investments
673.18-
Hainan Bohuai
-250.13
Total
3,4493,476

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2163,0212,8263,0672,9502,945
Total Debt
4.394.5921.83--0.13
Net Cash (Debt)
3,2113,0172,8043,0672,9502,945
Net Cash Growth
10.95%7.58%-8.56%3.97%0.17%-12.85%
Net Cash Per Share
3.022.842.642.892.782.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
828.93588.21820.34602.63546.14240.35
Capital Expenditures
-87.8-108.8-153.1-99.12-222.62-317.39
Free Cash Flow
741.13479.41667.25503.51323.52-77.04
Free Cash Flow Growth
51.74%-28.15%32.52%55.63%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.76%40.50%39.64%37.76%34.11%32.13%
Operating Margin
23.15%19.51%19.32%14.30%12.22%5.21%
Pretax Margin
24.51%21.30%21.80%17.01%15.01%10.67%
Profit Margin
18.92%16.52%17.97%14.51%12.70%9.11%
FCF Margin
18.82%13.90%19.19%15.99%12.02%-3.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5500.5500.5500.4000.2290.036
Dividend Per Share Growth
0%0%37.50%74.98%540.34%-76.01%
Dividend Yield
3.63%4.55%4.48%3.38%1.32%0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.1022.9522.3230.4261.37109.20
Forward PE
22.0619.8022.1326.7946.5867.03
P/FCF Ratio
20.8727.2820.8927.5964.81-
PS Ratio
3.933.794.014.417.799.95