Super Telecom Co.,Ltd (SHA:603322)
China
· Delayed Price · Currency is CNY 38.17
+1.07 (2.88%)
May 30, 2025, 3:00 PM CST
Super Telecom Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,115 | 1,663 | 2,434 | 2,019 | 1,483 | 1,478 | Upgrade
|
| Other Revenue | 10.64 | 10.64 | 10.91 | 6.44 | 0.51 | 0.35 | Upgrade
|
| Revenue | 1,126 | 1,673 | 2,445 | 2,026 | 1,484 | 1,478 | Upgrade
|
| Revenue Growth (YoY) | -62.47% | -31.57% | 20.69% | 36.55% | 0.39% | 16.65% | Upgrade
|
| Cost of Revenue | 950.47 | 1,532 | 2,248 | 1,869 | 1,325 | 1,187 | Upgrade
|
| Gross Profit | 175.49 | 141.25 | 197 | 156.4 | 158.83 | 290.48 | Upgrade
|
| Selling, General & Admin | 82.49 | 83.79 | 108.71 | 116.74 | 114.41 | 100.14 | Upgrade
|
| Research & Development | 51.79 | 53.45 | 62.48 | 66.93 | 66.72 | 57.68 | Upgrade
|
| Other Operating Expenses | 7.25 | 6.2 | 2.34 | -2.76 | -2.61 | -2.71 | Upgrade
|
| Operating Expenses | 170.63 | 173.41 | 204.79 | 297.16 | 280.96 | 205 | Upgrade
|
| Operating Income | 4.86 | -32.16 | -7.79 | -140.76 | -122.13 | 85.48 | Upgrade
|
| Interest Expense | -10.09 | -12.36 | -16.17 | -30.02 | -32.21 | -31.58 | Upgrade
|
| Interest & Investment Income | 6.34 | 4.11 | 9.8 | 82.28 | 9.52 | 3.92 | Upgrade
|
| Earnings From Equity Investments | -7.12 | -7.12 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.02 | 0.01 | 0 | -0.03 | -0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.49 | -21.85 | -29.81 | -7.13 | -38.06 | -6.19 | Upgrade
|
| EBT Excluding Unusual Items | -26.47 | -69.37 | -43.96 | -95.66 | -182.88 | 51.64 | Upgrade
|
| Impairment of Goodwill | -1.24 | -1.24 | -1.72 | -3.1 | -131.46 | -11.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.39 | -5 | 11.66 | 22.91 | -0.89 | 28.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.07 | 12.12 | -0.37 | -0.39 | Upgrade
|
| Asset Writedown | 2.33 | - | - | -8.13 | -23.36 | -0 | Upgrade
|
| Other Unusual Items | -8.1 | -8.09 | 0.39 | 27.65 | 32.71 | 16.1 | Upgrade
|
| Pretax Income | -37.97 | -83.79 | -33.69 | -44.22 | -306.25 | 84.42 | Upgrade
|
| Income Tax Expense | 1.39 | -16.42 | -24.86 | 20.73 | -21.24 | 13.65 | Upgrade
|
| Earnings From Continuing Operations | -39.36 | -67.37 | -8.84 | -64.95 | -285.01 | 70.77 | Upgrade
|
| Minority Interest in Earnings | 5.47 | 5.61 | 27.63 | 80.14 | 54.19 | -31.17 | Upgrade
|
| Net Income | -33.89 | -61.76 | 18.79 | 15.19 | -230.82 | 39.6 | Upgrade
|
| Net Income to Common | -33.89 | -61.76 | 18.79 | 15.19 | -230.82 | 39.6 | Upgrade
|
| Net Income Growth | - | - | 23.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 157 | 152 | 159 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 158 | 157 | 152 | 159 | 158 | Upgrade
|
| Shares Change (YoY) | -0.01% | 1.15% | 3.08% | -4.58% | 0.49% | 15.40% | Upgrade
|
| EPS (Basic) | -0.21 | -0.39 | 0.12 | 0.10 | -1.45 | 0.25 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.39 | 0.12 | 0.10 | -1.45 | 0.25 | Upgrade
|
| EPS Growth | - | - | 20.00% | - | - | - | Upgrade
|
| Free Cash Flow | 46.61 | -135.22 | -0.12 | 19.46 | -79.09 | 29.81 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.85 | -0.00 | 0.13 | -0.50 | 0.19 | Upgrade
|
| Gross Margin | 15.59% | 8.44% | 8.06% | 7.72% | 10.71% | 19.66% | Upgrade
|
| Operating Margin | 0.43% | -1.92% | -0.32% | -6.95% | -8.23% | 5.78% | Upgrade
|
| Profit Margin | -3.01% | -3.69% | 0.77% | 0.75% | -15.56% | 2.68% | Upgrade
|
| Free Cash Flow Margin | 4.14% | -8.08% | -0.01% | 0.96% | -5.33% | 2.02% | Upgrade
|
| EBITDA | 8.26 | -27.53 | 1.76 | -125.76 | -100.32 | 111.45 | Upgrade
|
| EBITDA Margin | 0.73% | -1.65% | 0.07% | -6.21% | -6.76% | 7.54% | Upgrade
|
| D&A For EBITDA | 3.39 | 4.63 | 9.55 | 15 | 21.8 | 25.97 | Upgrade
|
| EBIT | 4.86 | -32.16 | -7.79 | -140.76 | -122.13 | 85.48 | Upgrade
|
| EBIT Margin | 0.43% | -1.92% | -0.32% | -6.95% | -8.23% | 5.78% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 16.17% | Upgrade
|
| Revenue as Reported | 1,126 | 1,673 | 2,445 | 2,026 | 1,484 | 1,478 | Upgrade
|
| Advertising Expenses | - | 1.66 | 0.54 | 0.85 | 2.14 | 2.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.