Super Telecom Co.,Ltd (SHA:603322)
China · Delayed Price · Currency is CNY 32.50
+0.34 (1.06%)
Apr 30, 2026, 3:00 PM CST
Super Telecom Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,290 | 2,321 | 1,663 | 2,434 | 2,019 | 1,483 |
Other Revenue | - | - | 10.64 | 10.91 | 6.44 | 0.51 |
| 2,290 | 2,321 | 1,673 | 2,445 | 2,026 | 1,484 | |
Revenue Growth (YoY) | 103.42% | 38.74% | -31.57% | 20.69% | 36.55% | 0.39% |
Cost of Revenue | 2,093 | 2,103 | 1,532 | 2,248 | 1,869 | 1,325 |
Gross Profit | 197.44 | 218.08 | 141.25 | 197 | 156.4 | 158.83 |
Selling, General & Admin | 107.14 | 110.55 | 83.79 | 108.71 | 116.74 | 114.41 |
Research & Development | 53.3 | 53.94 | 53.45 | 62.48 | 66.93 | 66.72 |
Other Operating Expenses | -14.77 | -13.7 | 6.2 | 2.34 | -2.76 | -2.61 |
Operating Expenses | 145.67 | 150.79 | 173.41 | 204.79 | 297.16 | 280.96 |
Operating Income | 51.77 | 67.29 | -32.16 | -7.79 | -140.76 | -122.13 |
Interest Expense | -0.02 | - | -12.36 | -16.17 | -30.02 | -32.21 |
Interest & Investment Income | - | 2.66 | 4.11 | 9.8 | 82.28 | 9.52 |
Earnings From Equity Investments | - | - | -7.12 | - | - | - |
Currency Exchange Gain (Loss) | -2.02 | - | 0.01 | 0 | -0.03 | -0 |
Other Non Operating Income (Expenses) | -159.41 | -157.48 | -21.85 | -29.81 | -7.13 | -38.06 |
EBT Excluding Unusual Items | -109.67 | -87.53 | -69.37 | -43.96 | -95.66 | -182.88 |
Impairment of Goodwill | - | - | -1.24 | -1.72 | -3.1 | -131.46 |
Gain (Loss) on Sale of Investments | -1.3 | -1.13 | -5 | 11.66 | 22.91 | -0.89 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -0.09 | -0.07 | 12.12 | -0.37 |
Asset Writedown | 23.04 | 28.81 | - | - | -8.13 | -23.36 |
Other Unusual Items | - | - | -8.09 | 0.39 | 27.65 | 32.71 |
Pretax Income | -88.04 | -59.95 | -83.79 | -33.69 | -44.22 | -306.25 |
Income Tax Expense | -41.22 | -21.47 | -16.42 | -24.86 | 20.73 | -21.24 |
Earnings From Continuing Operations | -46.81 | -38.48 | -67.37 | -8.84 | -64.95 | -285.01 |
Minority Interest in Earnings | 2.74 | 2.82 | 5.61 | 27.63 | 80.14 | 54.19 |
Net Income | -44.08 | -35.67 | -61.76 | 18.79 | 15.19 | -230.82 |
Net Income to Common | -44.08 | -35.67 | -61.76 | 18.79 | 15.19 | -230.82 |
Net Income Growth | - | - | - | 23.69% | - | - |
Shares Outstanding (Basic) | 156 | 155 | 158 | 157 | 152 | 159 |
Shares Outstanding (Diluted) | 156 | 155 | 158 | 157 | 152 | 159 |
Shares Change (YoY) | -1.15% | -2.08% | 1.15% | 3.08% | -4.58% | 0.49% |
EPS (Basic) | -0.28 | -0.23 | -0.39 | 0.12 | 0.10 | -1.45 |
EPS (Diluted) | -0.28 | -0.23 | -0.39 | 0.12 | 0.10 | -1.45 |
EPS Growth | - | - | - | 20.00% | - | - |
Free Cash Flow | 100.71 | 262.45 | -135.22 | -0.12 | 19.46 | -79.09 |
Free Cash Flow Per Share | 0.65 | 1.69 | -0.85 | -0.00 | 0.13 | -0.50 |
Gross Margin | 8.62% | 9.39% | 8.44% | 8.06% | 7.72% | 10.71% |
Operating Margin | 2.26% | 2.90% | -1.92% | -0.32% | -6.95% | -8.23% |
Profit Margin | -1.92% | -1.54% | -3.69% | 0.77% | 0.75% | -15.56% |
Free Cash Flow Margin | 4.40% | 11.30% | -8.08% | -0.01% | 0.96% | -5.33% |
EBITDA | 55.51 | 71.2 | -27.53 | 1.76 | -125.76 | -100.32 |
EBITDA Margin | 2.42% | 3.07% | -1.65% | 0.07% | -6.21% | -6.76% |
D&A For EBITDA | 3.74 | 3.91 | 4.63 | 9.55 | 15 | 21.8 |
EBIT | 51.77 | 67.29 | -32.16 | -7.79 | -140.76 | -122.13 |
EBIT Margin | 2.26% | 2.90% | -1.92% | -0.32% | -6.95% | -8.23% |
Revenue as Reported | - | - | 1,673 | 2,445 | 2,026 | 1,484 |
Advertising Expenses | - | - | 1.66 | 0.54 | 0.85 | 2.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.