Shanghai Bloom Technology Inc (SHA:603325)
China · Delayed Price · Currency is CNY 78.87
-0.66 (-0.83%)
At close: Feb 13, 2026
Shanghai Bloom Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,529 | 1,156 | 1,223 | 1,041 | 977.37 | 470.97 |
Other Revenue | 0.49 | 0.49 | 0.32 | 0.39 | 0.66 | 0.21 |
| 1,530 | 1,157 | 1,223 | 1,041 | 978.03 | 471.19 | |
Revenue Growth (YoY) | 46.47% | -5.43% | 17.50% | 6.43% | 107.57% | 28.28% |
Cost of Revenue | 975.69 | 782.66 | 834.76 | 711.59 | 654.22 | 309.93 |
Gross Profit | 554.02 | 374.03 | 388.37 | 329.35 | 323.82 | 161.26 |
Selling, General & Admin | 51.71 | 51.25 | 43.12 | 34.53 | 41.08 | 27.29 |
Research & Development | 44.39 | 44.48 | 39.69 | 33.46 | 26.25 | 14.81 |
Other Operating Expenses | 14.52 | 3.19 | 7.24 | 7.44 | 4.17 | 2.67 |
Operating Expenses | 120.35 | 113.4 | 94.42 | 87.16 | 66.29 | 42.23 |
Operating Income | 433.67 | 260.63 | 293.95 | 242.19 | 257.53 | 119.02 |
Interest Expense | -1.03 | -0.69 | -0.12 | -0.32 | -0.6 | - |
Interest & Investment Income | 58.27 | 60.61 | 32.69 | 26.88 | 21.04 | 14.78 |
Currency Exchange Gain (Loss) | -3.15 | -3.15 | 2.99 | -0.26 | 1.07 | 0.03 |
Other Non Operating Income (Expenses) | 7.83 | -1.99 | -1.33 | -1.43 | -0.74 | -0.33 |
EBT Excluding Unusual Items | 495.59 | 315.41 | 328.18 | 267.06 | 278.3 | 133.51 |
Gain (Loss) on Sale of Investments | 0.9 | 1.05 | - | - | -0.22 | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.02 | -0.11 | -0.01 | -0.05 | -0.01 |
Asset Writedown | 0.38 | - | - | - | 0 | 0 |
Other Unusual Items | 24.29 | 24.35 | 3.3 | 5.62 | 4.12 | 3.2 |
Pretax Income | 521.14 | 340.78 | 331.36 | 272.67 | 282.15 | 136.7 |
Income Tax Expense | 71.56 | 43.77 | 43.88 | 36.05 | 40.74 | 19.23 |
Net Income | 449.58 | 297.01 | 287.48 | 236.62 | 241.41 | 117.47 |
Net Income to Common | 449.58 | 297.01 | 287.48 | 236.62 | 241.41 | 117.47 |
Net Income Growth | 60.80% | 3.31% | 21.50% | -1.98% | 105.50% | 427.53% |
Shares Outstanding (Basic) | 80 | 78 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 80 | 78 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 9.09% | 30.56% | 0.00% | 0.04% | -0.01% | 9.99% |
EPS (Basic) | 5.62 | 3.79 | 4.79 | 3.94 | 4.03 | 1.96 |
EPS (Diluted) | 5.62 | 3.79 | 4.79 | 3.94 | 4.03 | 1.96 |
EPS Growth | 47.40% | -20.87% | 21.49% | -2.02% | 105.53% | 379.62% |
Free Cash Flow | -105.5 | 303.47 | 554.88 | 163.38 | 145.13 | 184.63 |
Free Cash Flow Per Share | -1.32 | 3.87 | 9.25 | 2.72 | 2.42 | 3.08 |
Dividend Per Share | 1.225 | 1.125 | 1.083 | - | - | - |
Dividend Growth | -22.63% | 3.85% | - | - | - | - |
Gross Margin | 36.22% | 32.34% | 31.75% | 31.64% | 33.11% | 34.22% |
Operating Margin | 28.35% | 22.53% | 24.03% | 23.27% | 26.33% | 25.26% |
Profit Margin | 29.39% | 25.68% | 23.50% | 22.73% | 24.68% | 24.93% |
Free Cash Flow Margin | -6.90% | 26.24% | 45.37% | 15.70% | 14.84% | 39.18% |
EBITDA | 442.28 | 268.54 | 300.94 | 247.71 | 259.77 | 120.45 |
EBITDA Margin | 28.91% | 23.22% | 24.60% | 23.80% | 26.56% | 25.56% |
D&A For EBITDA | 8.61 | 7.91 | 6.99 | 5.52 | 2.25 | 1.42 |
EBIT | 433.67 | 260.63 | 293.95 | 242.19 | 257.53 | 119.02 |
EBIT Margin | 28.35% | 22.53% | 24.03% | 23.27% | 26.33% | 25.26% |
Effective Tax Rate | 13.73% | 12.85% | 13.24% | 13.22% | 14.44% | 14.07% |
Revenue as Reported | 1,530 | 1,157 | 1,223 | 1,041 | 978.03 | 471.19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.