SHA:603338 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,447	32,670	25,910	24,229	38,965	49,126
Market Cap Growth	-14.28%	26.09%	6.94%	-37.82%	-20.68%	98.13%
Enterprise Value	24,487	28,642	23,087	22,234	38,281	47,830
Last Close Price	56.18	63.08	49.21	45.61	75.97	95.36
PE Ratio	16.10	20.06	13.88	19.27	44.06	73.97
Forward PE	13.79	12.66	14.16	16.86	33.17	45.08
PS Ratio	3.41	4.19	4.11	4.45	7.89	16.61
PB Ratio	2.56	3.26	2.89	3.43	6.52	13.12
P/TBV Ratio	2.78	3.59	3.02	3.63	6.78	13.70
P/FCF Ratio	116.84	20.94	13.96	207.41	1235.20	74.64
P/OCF Ratio	42.43	17.05	11.63	25.87	104.28	55.09
PEG Ratio	-	0.75	0.71	1.12	1.11	3.02
EV/Sales Ratio	2.94	3.67	3.66	4.08	7.75	16.18
EV/EBITDA Ratio	11.57	13.30	12.04	17.44	33.12	59.50
EV/EBIT Ratio	13.08	14.56	12.90	18.91	35.45	62.64
EV/FCF Ratio	100.57	18.36	12.44	190.33	1213.51	72.67
Debt / Equity Ratio	0.09	0.11	0.15	0.22	0.20	0.11
Debt / EBITDA Ratio	0.48	0.51	0.69	1.19	1.02	0.53
Debt / FCF Ratio	4.15	0.70	0.72	13.00	37.37	0.64
Asset Turnover	0.52	0.53	0.49	0.51	0.64	0.55
Inventory Turnover	2.06	2.38	2.15	2.36	3.00	2.75
Quick Ratio	1.90	1.98	1.85	1.86	1.90	1.68
Current Ratio	2.49	2.51	2.29	2.35	2.35	2.19
Return on Equity (ROE)	16.80%	17.14%	23.29%	19.28%	18.19%	19.11%
Return on Assets (ROA)	7.24%	8.32%	8.61%	6.88%	8.74%	8.90%
Return on Invested Capital (ROIC)	22.12%	28.59%	29.29%	24.19%	31.61%	29.32%
Return on Capital Employed (ROCE)	15.70%	18.20%	18.30%	14.60%	16.80%	19.20%
Earnings Yield	6.20%	4.99%	7.21%	5.19%	2.27%	1.35%
FCF Yield	0.86%	4.78%	7.16%	0.48%	0.08%	1.34%
Dividend Yield	1.74%	1.58%	2.03%	1.10%	0.45%	0.27%
Payout Ratio	33.04%	40.83%	16.63%	17.35%	17.63%	20.74%
Buyback Yield / Dilution	0.14%	0.03%	0.19%	-4.32%	-0.25%	0.12%
Total Shareholder Return	1.88%	1.62%	2.22%	-3.22%	0.20%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.