SHA:603338 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,097	28,680	32,670	25,910	24,229	38,965
Market Cap Growth	33.81%	-12.21%	26.09%	6.94%	-37.82%	-20.68%
Enterprise Value	24,043	24,720	28,642	23,087	22,234	38,281
Last Close Price	55.49	56.64	63.08	49.21	45.61	75.97
PE Ratio	14.64	15.10	20.06	13.88	19.27	44.06
Forward PE	14.52	13.91	12.66	14.16	16.86	33.17
PS Ratio	3.08	3.34	4.19	4.11	4.45	7.89
PB Ratio	2.37	2.51	3.26	2.89	3.43	6.52
P/TBV Ratio	2.56	2.73	3.59	3.02	3.63	6.78
P/FCF Ratio	29.19	44.06	20.94	13.96	207.41	1235.20
P/OCF Ratio	17.58	21.85	17.05	11.63	25.87	104.28
PEG Ratio	-	0.79	0.75	0.71	1.02	1.11
EV/Sales Ratio	2.63	2.88	3.67	3.66	4.08	7.75
EV/EBITDA Ratio	10.25	11.36	13.04	12.04	17.44	33.12
EV/EBIT Ratio	11.28	12.50	14.33	12.90	18.91	35.45
EV/FCF Ratio	24.98	37.98	18.36	12.44	190.33	1213.51
Debt / Equity Ratio	0.09	0.08	0.11	0.15	0.22	0.20
Debt / EBITDA Ratio	0.45	0.42	0.50	0.69	1.19	1.02
Debt / FCF Ratio	1.10	1.41	0.70	0.72	13.00	37.37
Net Debt / Equity Ratio	-0.34	-0.39	-0.42	-0.36	-0.32	-0.40
Net Debt / EBITDA Ratio	-1.74	-2.05	-1.91	-1.69	-1.79	-2.06
Net Debt / FCF Ratio	-4.21	-6.84	-2.69	-1.75	-19.54	-75.62
Asset Turnover	0.55	0.52	0.53	0.49	0.51	0.64
Inventory Turnover	2.22	2.15	2.38	2.15	2.36	3.00
Quick Ratio	2.02	1.86	1.98	1.85	1.86	1.90
Current Ratio	2.62	2.43	2.51	2.29	2.35	2.35
Return on Equity (ROE)	17.25%	17.71%	17.14%	23.29%	19.28%	18.19%
Return on Assets (ROA)	8.01%	7.56%	8.45%	8.61%	6.88%	8.74%
Return on Invested Capital (ROIC)	24.72%	26.30%	29.06%	29.29%	24.19%	31.61%
Return on Capital Employed (ROCE)	17.00%	16.30%	18.50%	18.30%	14.60%	16.80%
Earnings Yield	6.85%	6.62%	4.99%	7.21%	5.19%	2.27%
FCF Yield	3.43%	2.27%	4.78%	7.16%	0.48%	0.08%
Dividend Yield	2.06%	2.03%	1.58%	2.03%	1.10%	0.45%
Payout Ratio	27.81%	28.37%	40.83%	16.63%	17.35%	17.63%
Buyback Yield / Dilution	-0.32%	-0.12%	0.03%	0.19%	-4.32%	-0.25%
Total Shareholder Return	1.75%	1.91%	1.62%	2.22%	-3.22%	0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.