Cinderson Tech (Suzhou) Co., Ltd. (SHA:603344)
China · Delayed Price · Currency is CNY 21.97
-0.38 (-1.70%)
Sep 30, 2026, 3:00 PM CST
Cinderson Tech (Suzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,645 | 2,545 | 2,399 | 2,021 | 1,777 | 2,275 |
Other Revenue | 30.48 | 27.84 | 55.1 | 33.03 | 30.67 | 35.51 |
| 2,675 | 2,573 | 2,454 | 2,054 | 1,808 | 2,311 | |
Revenue Growth | 5.13% | 4.83% | 19.48% | 13.63% | -21.77% | 39.91% |
Cost of Revenue | 2,284 | 2,175 | 2,069 | 1,671 | 1,487 | 1,947 |
Gross Profit | 390.93 | 398.37 | 385.02 | 383.75 | 321.33 | 364.3 |
Selling, General & Admin | 100.74 | 97.15 | 86.61 | 72.8 | 63.38 | 73.1 |
Research & Development | 104.79 | 104.39 | 91 | 88.26 | 63.76 | 69.15 |
Other Operating Expenses | 11.19 | 8.57 | 4.25 | 6.28 | 11.11 | 4.3 |
Operating Expenses | 219.23 | 213.74 | 186.72 | 170.32 | 133.4 | 148.69 |
Operating Income | 171.7 | 184.64 | 198.31 | 213.43 | 187.93 | 215.61 |
Interest Expense | -0.8 | -0.8 | -0.36 | -0.22 | -2.57 | -4.06 |
Interest & Investment Income | 26.64 | 27.58 | 18.15 | 4.23 | 2.39 | 1.45 |
Currency Exchange Gain (Loss) | -38.11 | -18.28 | 5.78 | 0.99 | 15.3 | -3.12 |
Other Non Operating Income (Expenses) | 0.26 | -0.25 | -0.13 | -0.21 | 0.45 | -3.61 |
EBT Excluding Unusual Items | 159.7 | 192.89 | 221.75 | 218.22 | 203.5 | 206.27 |
Gain (Loss) on Sale of Investments | 2.33 | 1.1 | 0.14 | -1.41 | -0.64 | -0.76 |
Gain (Loss) on Sale of Assets | 0.18 | -0.6 | -0.63 | -0.54 | 0.2 | 0.02 |
Asset Writedown | - | - | - | - | - | -5.07 |
Other Unusual Items | 2.49 | 1.8 | 4.8 | 5.41 | 7.31 | -0.33 |
Pretax Income | 164.69 | 195.19 | 226.07 | 221.69 | 210.36 | 200.14 |
Income Tax Expense | 13.63 | 21.63 | 27.56 | 26.31 | 23.69 | 27.67 |
Earnings From Continuing Operations | 151.06 | 173.56 | 198.5 | 195.38 | 186.67 | 172.47 |
Minority Interest in Earnings | 0.03 | 0.01 | - | - | - | 0 |
Net Income | 151.09 | 173.57 | 198.5 | 195.38 | 186.67 | 172.47 |
Net Income to Common | 151.09 | 173.57 | 198.5 | 195.38 | 186.67 | 172.47 |
Net Income Growth | -21.97% | -12.56% | 1.60% | 4.66% | 8.24% | 24.43% |
Shares Outstanding (Basic) | 196 | 195 | 182 | 146 | 146 | 141 |
Shares Outstanding (Diluted) | 196 | 195 | 182 | 146 | 146 | 141 |
Shares Change | 1.39% | 7.09% | 24.90% | -0.02% | 3.16% | - |
EPS (Basic) | 0.77 | 0.89 | 1.09 | 1.34 | 1.28 | 1.22 |
EPS (Diluted) | 0.77 | 0.89 | 1.09 | 1.34 | 1.28 | 1.22 |
EPS Growth | -23.04% | -18.35% | -18.66% | 4.69% | 4.92% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 132.17 | 65.41 | 0.42 | 184.01 | 262 | -25.25 |
Free Cash Flow Per Share | 0.68 | 0.34 | 0.00 | 1.26 | 1.80 | -0.18 |
Dividend Per Share | - | - | 0.310 | 0.310 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 14.61% | 15.48% | 15.69% | 18.68% | 17.77% | 15.77% |
Operating Margin | 6.42% | 7.17% | 8.08% | 10.39% | 10.39% | 9.33% |
Profit Margin | 5.65% | 6.74% | 8.09% | 9.51% | 10.33% | 7.46% |
Free Cash Flow Margin | 4.94% | 2.54% | 0.02% | 8.96% | 14.49% | -1.09% |
EBITDA | 218.77 | 223.22 | 226.88 | 238.65 | 211.56 | 238.04 |
EBITDA Margin | 8.18% | 8.67% | 9.24% | 11.62% | 11.70% | 10.30% |
D&A For EBITDA | 47.07 | 38.59 | 28.57 | 25.22 | 23.63 | 22.43 |
EBIT | 171.7 | 184.64 | 198.31 | 213.43 | 187.93 | 215.61 |
EBIT Margin | 6.42% | 7.17% | 8.08% | 10.39% | 10.39% | 9.33% |
Effective Tax Rate | 8.28% | 11.08% | 12.19% | 11.87% | 11.26% | 13.83% |
Revenue as Reported | 2,675 | 2,573 | 2,454 | 2,054 | 1,808 | 2,311 |