Wencan Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,318	7,441	10,245	15,171	15,313	6,891
Market Cap Growth	-9.95%	-27.38%	-32.47%	-0.93%	122.22%	28.69%
Enterprise Value	8,301	8,996	12,393	16,770	16,533	8,267
Last Close Price	20.09	23.49	38.26	56.58	57.29	26.74
PE Ratio	247.27	64.66	203.15	63.86	157.60	82.23
Forward PE	27.07	33.32	35.60	27.62	-	-
PS Ratio	1.07	1.19	2.01	2.90	3.72	2.65
PB Ratio	1.46	1.75	3.18	4.98	5.63	2.67
P/TBV Ratio	1.78	2.12	4.12	6.36	7.15	3.56
P/FCF Ratio	-	-	-	-	-	12.35
P/OCF Ratio	18.71	19.62	13.16	26.14	36.87	8.80
EV/Sales Ratio	1.41	1.44	2.43	3.21	4.02	3.18
EV/EBITDA Ratio	13.00	13.30	22.01	23.65	28.79	16.66
EV/EBIT Ratio	53.24	37.34	75.06	45.56	90.23	38.91
EV/FCF Ratio	-21.12	-	-	-	-	14.82
Debt / Equity Ratio	0.59	0.52	0.80	0.73	0.68	0.73
Debt / EBITDA Ratio	3.95	3.19	4.47	3.12	3.21	3.77
Debt / FCF Ratio	-	-	-	-	-	3.36
Net Debt / Equity Ratio	0.46	0.35	0.65	0.58	0.47	0.45
Net Debt / EBITDA Ratio	3.20	2.17	3.71	2.49	2.21	2.32
Net Debt / FCF Ratio	-5.05	-4.28	-16.52	-4.67	-19.10	2.07
Asset Turnover	0.66	0.76	0.68	0.79	0.71	0.55
Inventory Turnover	6.73	7.96	6.33	6.99	7.45	6.62
Quick Ratio	0.60	0.62	0.51	0.59	0.85	0.87
Current Ratio	0.93	0.92	0.81	0.87	1.20	1.18
Return on Equity (ROE)	0.48%	3.08%	1.61%	8.24%	3.67%	3.71%
Return on Assets (ROA)	1.09%	1.84%	1.37%	3.46%	1.99%	2.79%
Return on Invested Capital (ROIC)	0.98%	3.44%	2.05%	7.54%	4.36%	5.15%
Return on Capital Employed (ROCE)	2.70%	4.60%	3.60%	8.80%	4.60%	5.50%
Earnings Yield	0.32%	1.55%	0.49%	1.57%	0.64%	1.22%
FCF Yield	-6.22%	-4.60%	-1.23%	-2.49%	-0.43%	8.10%
Dividend Yield	1.49%	1.28%	-	0.27%	0.26%	0.56%
Payout Ratio	687.02%	135.28%	272.09%	48.45%	111.70%	105.10%
Buyback Yield / Dilution	10.19%	-5.73%	-0.55%	-3.23%	-9.84%	-4.87%
Total Shareholder Return	11.68%	-4.46%	-0.55%	-2.97%	-9.58%	-4.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.