Xuancheng Valin Precision Technology Co., Ltd. (SHA:603356)
China · Delayed Price · Currency is CNY 17.90
+0.19 (1.07%)
At close: Feb 13, 2026
SHA:603356 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 927.34 | 1,097 | 1,521 | 1,706 | 2,198 | 1,893 |
Other Revenue | 23.77 | 23.77 | 31.51 | 46.43 | 35.76 | 18.61 |
| 951.11 | 1,121 | 1,553 | 1,753 | 2,234 | 1,912 | |
Revenue Growth (YoY) | -24.89% | -27.80% | -11.41% | -21.54% | 16.84% | 32.53% |
Cost of Revenue | 976.24 | 1,101 | 1,502 | 1,611 | 2,080 | 1,654 |
Gross Profit | -25.13 | 19.95 | 51.07 | 142.27 | 154 | 257.67 |
Selling, General & Admin | 84.62 | 100.53 | 108.06 | 94.2 | 82.33 | 93.09 |
Research & Development | 18.36 | 23.73 | 26.73 | 25.56 | 36.52 | 34.21 |
Other Operating Expenses | 8.9 | 4.98 | 7.65 | 10.92 | 9.16 | 6.65 |
Operating Expenses | 108.34 | 126.45 | 142.8 | 122.65 | 133.28 | 140.66 |
Operating Income | -133.46 | -106.5 | -91.73 | 19.62 | 20.72 | 117.01 |
Interest Expense | -21.56 | -22.56 | -26.13 | -30.08 | -24.01 | -14.19 |
Interest & Investment Income | 0.92 | 1.14 | 7.14 | 2.03 | 3.32 | 1.83 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | -0 | 0.19 | -0.13 | 0.24 |
Other Non Operating Income (Expenses) | 0.43 | -0.53 | -1.66 | -0.81 | -0.35 | -1.76 |
EBT Excluding Unusual Items | -153.58 | -128.37 | -112.39 | -9.04 | -0.46 | 103.14 |
Impairment of Goodwill | -11.78 | -11.78 | -22.65 | -4.08 | - | - |
Gain (Loss) on Sale of Investments | -0.02 | - | - | -0.43 | - | - |
Gain (Loss) on Sale of Assets | -6.2 | -5.01 | 0.78 | 0.08 | -1.11 | -0.68 |
Asset Writedown | -10.05 | -15.33 | -12.13 | -0.32 | -4.74 | -1.32 |
Other Unusual Items | -1.46 | -0.85 | 15.23 | 5.33 | 8.87 | 7.45 |
Pretax Income | -183.1 | -161.34 | -131.16 | -8.46 | 2.57 | 108.6 |
Income Tax Expense | 16.28 | 16.83 | -10.03 | 4.48 | 0.65 | 19.21 |
Earnings From Continuing Operations | -199.38 | -178.17 | -121.13 | -12.94 | 1.91 | 89.38 |
Minority Interest in Earnings | 21.07 | 20.54 | 17.22 | 3.46 | 0.11 | -15.73 |
Net Income | -178.31 | -157.63 | -103.91 | -9.48 | 2.03 | 73.66 |
Net Income to Common | -178.31 | -157.63 | -103.91 | -9.48 | 2.03 | 73.66 |
Net Income Growth | - | - | - | - | -97.25% | 6.71% |
Shares Outstanding (Basic) | 139 | 134 | 133 | 135 | 101 | 134 |
Shares Outstanding (Diluted) | 139 | 134 | 133 | 135 | 101 | 134 |
Shares Change (YoY) | 7.39% | 0.28% | -1.59% | 33.46% | -24.26% | 0.89% |
EPS (Basic) | -1.28 | -1.18 | -0.78 | -0.07 | 0.02 | 0.55 |
EPS (Diluted) | -1.28 | -1.18 | -0.78 | -0.07 | 0.02 | 0.55 |
EPS Growth | - | - | - | - | -96.36% | 5.77% |
Free Cash Flow | 69.2 | 76.73 | 98.05 | 251.48 | -156.25 | -103.94 |
Free Cash Flow Per Share | 0.50 | 0.57 | 0.74 | 1.86 | -1.54 | -0.78 |
Gross Margin | -2.64% | 1.78% | 3.29% | 8.12% | 6.89% | 13.48% |
Operating Margin | -14.03% | -9.50% | -5.91% | 1.12% | 0.93% | 6.12% |
Profit Margin | -18.75% | -14.06% | -6.69% | -0.54% | 0.09% | 3.85% |
Free Cash Flow Margin | 7.27% | 6.84% | 6.31% | 14.35% | -7.00% | -5.44% |
EBITDA | -67.66 | -38.05 | -19.76 | 83.36 | 68.64 | 156.33 |
EBITDA Margin | -7.11% | -3.39% | -1.27% | 4.76% | 3.07% | 8.18% |
D&A For EBITDA | 65.81 | 68.45 | 71.97 | 63.74 | 47.92 | 39.32 |
EBIT | -133.46 | -106.5 | -91.73 | 19.62 | 20.72 | 117.01 |
EBIT Margin | -14.03% | -9.50% | -5.91% | 1.12% | 0.93% | 6.12% |
Effective Tax Rate | - | - | - | - | 25.47% | 17.69% |
Revenue as Reported | 951.11 | 1,121 | 1,553 | 1,753 | 2,234 | 1,912 |
Advertising Expenses | - | 1.22 | 2.16 | 0.96 | 0.8 | 3.36 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.