Huada Automotive Technology Corp.,Ltd (SHA:603358)

China · Delayed Price · Currency is CNY

44.73

-1.70 (-3.66%)

Sep 24, 2026, 3:00 PM CST

SHA:603358 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,776	4,994	5,106	5,369	5,163	4,717
Revenue Growth	-15.20%	-2.19%	-4.89%	4.00%	9.46%	14.10%
Gross Profit	377.99	518.98	753.14	737.89	671.41	728.12
Operating Income	-140.09	54.85	306.57	309.54	241.79	365.47
Net Income	-28.54	253.54	224.96	324.58	260.33	358.33
Earnings Per Share	-0.06	0.55	0.51	0.74	0.59	0.82
EPS Growth	-	7.84%	-31.08%	25.42%	-28.05%	57.27%

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
China	4,584
Foreign	46.47
Total	4,630

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	447.94	566.93	807.15	1,288	1,167	1,010
Total Debt	1,545	930.2	935.82	587.33	328.45	175.89
Net Cash (Debt)	-1,097	-363.27	-128.67	700.54	838.99	833.87
Net Cash Growth	-	-	-	-16.50%	0.61%	-14.40%
Net Cash Per Share	-2.35	-0.79	-0.29	1.60	1.90	1.91

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-358.62	170.84	312.97	338.04	198.51	337.26
Capital Expenditures	-87.51	-243.07	-501.63	-283.77	-208.55	-229.65
Free Cash Flow	-446.14	-72.23	-188.66	54.28	-10.04	107.62
Free Cash Flow Growth	-	-	-	-	-	-75.79%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	7.91%	10.39%	14.75%	13.74%	13.00%	15.44%
Operating Margin	-2.93%	1.10%	6.00%	5.76%	4.68%	7.75%
Pretax Margin	-0.74%	5.70%	6.29%	8.38%	6.03%	8.85%
Profit Margin	-0.60%	5.08%	4.41%	6.04%	5.04%	7.60%
FCF Margin	-9.34%	-1.45%	-3.69%	1.01%	-0.19%	2.28%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.410	0.410	0.500	0.350	0.300	0.300
Dividend Per Share Growth	-18.00%	-18.00%	42.86%	16.67%	0%	-2.31%
Dividend Yield	0.92%	0.82%	1.53%	1.55%	1.75%	1.59%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	93.56	65.18	31.63	30.49	24.85
Forward PE	-	41.65	23.90	23.26	18.17	19.00
P/FCF Ratio	-	-	-	189.12	-	82.74
PS Ratio	4.40	4.75	2.87	1.91	1.54	1.89