Guangdong Champion Asia Electronics Co.,Ltd. (SHA:603386)

China · Delayed Price · Currency is CNY

17.89

-1.17 (-6.14%)

Oct 23, 2026, 3:00 PM CST

SHA:603386 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,875	2,536	2,347	2,427	2,573	2,727
Revenue Growth	14.46%	8.04%	-3.30%	-5.66%	-5.65%	32.01%
Gross Profit	469.43	357.91	320.91	445.69	528.02	569.18
Operating Income	75.48	6.56	-31.98	61.46	148.72	223.99
Net Income	49.45	-6.88	-154.13	68.55	162.63	206.29
Earnings Per Share	0.14	-0.02	-0.47	0.21	0.50	0.65
EPS Growth	-	-	-	-57.86%	-23.33%	71.69%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Printed Circuit Board	2,181
Surface Mount Technology	102.11
Complete Machine	59.27
Total	2,343

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	208.04	216.31	108.58	74.41	158	273.01
Total Debt	1,285	1,118	775.63	960.87	927.05	740.71
Net Cash (Debt)	-1,077	-901.66	-667.05	-886.46	-769.05	-467.71
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-3.03	-2.62	-2.03	-2.72	-2.36	-1.47

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-147.26	77.55	405.04	222.39	228.62	227.21
Capital Expenditures	-264.12	-295.3	-120.47	-174.64	-340.65	-164.12
Free Cash Flow	-411.38	-217.75	284.57	47.75	-112.04	63.09
Free Cash Flow Growth	-	-	495.96%	-	-	22474.13%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.33%	14.11%	13.67%	18.36%	20.52%	20.87%
Operating Margin	2.63%	0.26%	-1.36%	2.53%	5.78%	8.21%
Pretax Margin	1.59%	-0.08%	-7.31%	1.90%	5.91%	8.08%
Profit Margin	1.72%	-0.27%	-6.57%	2.82%	6.32%	7.56%
FCF Margin	-14.31%	-8.59%	12.12%	1.97%	-4.35%	2.31%

Dividends

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.086	0.200	0.286
Dividend Per Share Growth	-57.00%	-30.00%	81.86%
Dividend Yield	0.62%	1.96%	1.91%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	128.54	-	-	65.69	20.53	23.81
P/FCF Ratio	-	-	12.75	94.31	-	77.84
PS Ratio	2.03	1.97	1.55	1.86	1.30	1.80