A-Zenith Home Furnishings Co., Ltd. (SHA:603389)

China · Delayed Price · Currency is CNY

45.01

-1.08 (-2.34%)

Sep 22, 2026, 3:00 PM CST

A-Zenith Home Furnishings Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	796.09	555.71	181.12	198.26	236.88	275.96
Revenue Growth	406.56%	206.82%	-8.64%	-16.30%	-14.16%	-11.53%
Gross Profit	72.74	82.2	41.69	51.88	83.3	117.58
Operating Income	-44.46	-45.4	-104.3	-125	-95.39	-73.47
Net Income	-44.8	-59.33	-122.48	-129.14	-89.55	-66.83
Earnings Per Share	-0.16	-0.23	-0.47	-0.49	-0.34	-0.25
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Home Furnishings Business Division	253.46
Zirconium-titanium Ore Beneficiation Business Division	302.25
Total	555.71

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	142.3	148.69	15.92	19.95	47.46	90.92
Total Debt	669.31	536.7	187.16	164.38	153.55	116.82
Net Cash (Debt)	-527.01	-388.01	-171.25	-144.43	-106.09	-25.89
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.92	-1.50	-0.66	-0.55	-0.40	-0.10

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-59.73	80.85	-37.59	-31.81	-15.47	-27.42
Capital Expenditures	-31.42	-14.65	-4.28	-5	-35.15	-22.98
Free Cash Flow	-91.15	66.19	-41.87	-36.81	-50.61	-50.4
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	9.14%	14.79%	23.02%	26.17%	35.16%	42.61%
Operating Margin	-5.58%	-8.17%	-57.59%	-63.05%	-40.27%	-26.62%
Pretax Margin	-3.72%	-7.66%	-69.44%	-59.90%	-44.40%	-25.07%
Profit Margin	-5.63%	-10.68%	-67.62%	-65.14%	-37.80%	-24.22%
FCF Margin	-11.45%	11.91%	-23.11%	-18.57%	-21.37%	-18.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	-	178.38	-	-	-	-
PS Ratio	15.14	21.25	8.85	8.74	5.73	4.96