A-Zenith Home Furnishings Co., Ltd. (SHA:603389)
China flag China · Delayed Price · Currency is CNY
44.37
-0.23 (-0.52%)
Oct 30, 2026, 3:00 PM CST

A-Zenith Home Furnishings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
885.06555.71181.12198.26236.88275.96
Revenue Growth
452.77%206.82%-8.64%-16.30%-14.16%-11.53%
Gross Profit
87.1582.241.6951.8883.3117.58
Operating Income
-27.05-45.4-104.3-125-95.39-73.47
Net Income
-57.01-59.33-122.48-129.14-89.55-66.83
Earnings Per Share
-0.21-0.23-0.47-0.49-0.34-0.25
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Home Furnishings Business Division
253.46
Zirconium-titanium Ore Beneficiation Business Division
302.25
Total
555.71

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.03148.6915.9219.9547.4690.92
Total Debt
548.63536.7187.16164.38153.55116.82
Net Cash (Debt)
-445.59-388.01-171.25-144.43-106.09-25.89
Net Cash Growth
------
Net Cash Per Share
-1.64-1.50-0.66-0.55-0.40-0.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.5680.85-37.59-31.81-15.47-27.42
Capital Expenditures
-27.61-14.65-4.28-5-35.15-22.98
Free Cash Flow
-29.1766.19-41.87-36.81-50.61-50.4
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.85%14.79%23.02%26.17%35.16%42.61%
Operating Margin
-3.06%-8.17%-57.59%-63.05%-40.27%-26.62%
Pretax Margin
-4.96%-7.66%-69.44%-59.90%-44.40%-25.07%
Profit Margin
-6.44%-10.68%-67.62%-65.14%-37.80%-24.22%
FCF Margin
-3.29%11.91%-23.11%-18.57%-21.37%-18.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-178.38----
PS Ratio
13.1121.258.858.745.734.96