Xinjiang Xintai Natural Gas Co., Ltd. (SHA:603393)

SHA:603393 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	11,916	12,790	12,916	9,198	10,418	7,407
Market Cap Growth	-6.52%	-0.98%	40.42%	-11.70%	40.64%	18.99%
Enterprise Value	18,991	16,109	14,257	10,709	13,158	9,871
PE Ratio	9.66	10.79	12.33	9.96	10.13	20.63
PS Ratio	3.21	3.39	3.67	2.69	3.98	3.51
PB Ratio	1.10	1.23	1.64	1.04	1.36	1.24
P/FCF Ratio	-	-	19.54	12.38	13.72	27.99
P/OCF Ratio	5.80	6.18	6.54	5.01	7.13	7.76
EV/Sales Ratio	5.12	4.26	4.05	3.14	5.03	4.67
EV/EBITDA Ratio	6.19	5.58	5.75	5.02	7.44	7.68
EV/EBIT Ratio	9.66	8.59	7.92	6.74	9.82	10.40
EV/FCF Ratio	-7.27	-	21.57	14.42	17.32	37.30
Debt / Equity Ratio	0.70	0.44	0.46	0.17	0.17	0.27
Debt / EBITDA Ratio	2.49	1.60	1.45	0.72	0.71	1.24
Debt / FCF Ratio	-	-	5.44	2.07	1.66	6.03
Quick Ratio	1.48	1.41	1.38	2.11	2.00	2.59
Current Ratio	1.68	1.46	1.55	2.35	2.24	2.82
Asset Turnover	-	0.23	0.26	0.29	0.26	0.24
Return on Equity (ROE)	13.39%	13.13%	16.98%	19.29%	21.01%	10.31%
Return on Assets (ROA)	-	7.14%	8.28%	8.39%	8.25%	6.66%
Return on Capital (ROIC)	8.19%	8.82%	10.29%	10.30%	10.16%	8.09%
Return on Capital Employed (ROCE)	10.80%	12.60%	15.60%	15.10%	15.00%	12.00%
Earnings Yield	10.33%	9.27%	8.11%	10.04%	9.87%	4.85%
Earnings Yield	10.33%	9.27%	8.11%	10.04%	9.87%	4.85%
FCF Yield	-21.93%	-0.62%	5.12%	8.08%	7.29%	3.57%
Dividend Yield	3.18%	-	3.02%	2.89%	2.40%	2.80%
Payout Ratio	44.80%	45.25%	36.94%	30.51%	23.65%	79.04%
Buyback Yield / Dilution	0.73%	0.21%	-0.13%	-10.39%	-1.55%	-0.64%
Total Shareholder Return	3.91%	0.21%	2.88%	-7.50%	0.85%	2.17%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.