Xinjiang Xintai Natural Gas Co., Ltd. (SHA:603393)

SHA:603393 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	11,946	12,790	12,916	9,198	10,418	7,407
Market Cap Growth	-0.98%	-0.98%	40.42%	-11.70%	40.64%	18.99%
Enterprise Value	16,255	16,109	14,257	10,709	13,158	9,871
PE Ratio	10.06	10.79	12.33	9.96	10.13	20.63
PS Ratio	3.16	3.39	3.67	2.69	3.98	3.51
PB Ratio	1.14	1.23	1.64	1.04	1.36	1.24
P/FCF Ratio	-	-	19.54	12.38	13.72	27.99
P/OCF Ratio	5.77	6.18	6.54	5.01	7.13	7.76
EV/Sales Ratio	4.30	4.26	4.05	3.14	5.03	4.67
EV/EBITDA Ratio	5.61	5.58	5.75	5.02	7.44	7.68
EV/EBIT Ratio	8.67	8.59	7.92	6.74	9.82	10.40
EV/FCF Ratio	-205.64	-	21.57	14.42	17.32	37.30
Debt / Equity Ratio	0.44	0.44	0.46	0.17	0.17	0.27
Debt / EBITDA Ratio	1.60	1.60	1.45	0.72	0.71	1.24
Debt / FCF Ratio	-	-	5.44	2.07	1.66	6.03
Quick Ratio	1.41	1.41	1.38	2.11	2.00	2.59
Current Ratio	1.46	1.46	1.55	2.35	2.24	2.82
Asset Turnover	0.23	0.23	0.26	0.29	0.26	0.24
Return on Equity (ROE)	13.13%	13.13%	16.98%	19.29%	21.01%	10.31%
Return on Assets (ROA)	7.14%	7.14%	8.28%	8.39%	8.25%	6.66%
Return on Capital (ROIC)	8.82%	8.82%	10.29%	10.30%	10.16%	8.09%
Return on Capital Employed (ROCE)	12.60%	12.60%	15.60%	15.10%	15.00%	12.00%
Earnings Yield	9.92%	9.27%	8.11%	10.04%	9.87%	4.85%
Earnings Yield	9.92%	9.27%	8.11%	10.04%	9.87%	4.85%
FCF Yield	-0.66%	-0.62%	5.12%	8.08%	7.29%	3.57%
Dividend Yield	3.21%	-	3.02%	2.89%	2.40%	2.80%
Payout Ratio	45.25%	45.25%	36.94%	30.51%	23.65%	79.04%
Buyback Yield / Dilution	0.21%	0.21%	-0.13%	-10.39%	-1.55%	-0.64%
Total Shareholder Return	3.42%	0.21%	2.88%	-7.50%	0.85%	2.17%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.