Xinjiang Xintai Natural Gas Co., Ltd. (SHA:603393)
China · Delayed Price · Currency is CNY 24.12
+0.37 (1.56%)
Oct 28, 2026, 2:24 PM CST
SHA:603393 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,225 | 11,272 | 12,790 | 12,916 | 9,198 | 10,418 | |
Market Cap Growth | -18.68% | -11.87% | -0.98% | 40.42% | -11.70% | 40.64% |
Enterprise Value | 15,872 | 18,018 | 16,109 | 14,257 | 10,709 | 13,158 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.96 | 13.97 | 10.79 | 12.33 | 9.96 | 10.13 |
PS Ratio | 2.66 | 2.87 | 3.39 | 3.67 | 2.69 | 3.98 |
PB Ratio | 0.87 | 1.00 | 1.23 | 1.64 | 1.04 | 1.36 |
P/FCF Ratio | 8.21 | - | - | 19.54 | 12.38 | 13.72 |
P/OCF Ratio | 4.09 | 4.55 | 6.18 | 6.54 | 5.01 | 7.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.15 | 4.59 | 4.26 | 4.05 | 3.14 | 5.03 |
EV/EBITDA Ratio | 5.94 | 6.24 | 5.60 | 5.75 | 5.02 | 7.44 |
EV/EBIT Ratio | 11.38 | 11.17 | 8.59 | 7.92 | 6.74 | 9.82 |
EV/FCF Ratio | 12.81 | - | - | 21.57 | 14.42 | 17.32 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.64 | 0.65 | 0.44 | 0.46 | 0.17 | 0.17 |
Debt / EBITDA Ratio | 2.82 | 2.51 | 1.60 | 1.45 | 0.72 | 0.71 |
Debt / FCF Ratio | 6.07 | - | - | 5.44 | 2.07 | 1.66 |
Net Debt / Equity Ratio | 0.32 | 0.35 | 0.19 | 0.09 | -0.21 | -0.22 |
Net Debt / EBITDA Ratio | 1.42 | 1.37 | 0.68 | 0.27 | -0.87 | -0.97 |
Net Debt / FCF Ratio | 3.05 | -3.23 | -24.63 | 1.01 | -2.51 | -2.25 |
Quick Ratio | 1.70 | 1.50 | 1.35 | 1.38 | 2.11 | 2.00 |
Current Ratio | 1.81 | 1.59 | 1.46 | 1.55 | 2.35 | 2.24 |
Asset Turnover | 0.17 | 0.20 | 0.23 | 0.26 | 0.29 | 0.26 |
Return on Equity (ROE) | 2.80% | 5.30% | 13.13% | 16.98% | 19.29% | 21.01% |
Return on Assets (ROA) | 3.93% | 5.04% | 7.14% | 8.28% | 8.39% | 8.25% |
Return on Capital Employed (ROCE) | 7.30% | 8.80% | 12.60% | 15.60% | 15.10% | 15.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.57% | 7.16% | 9.27% | 8.11% | 10.04% | 9.87% |
FCF Yield | 12.18% | -10.89% | -0.62% | 5.12% | 8.08% | 7.29% |
Dividend Yield | 6.63% | - | - | 2.94% | 2.76% | 2.23% |
Payout Ratio | 38.08% | 31.01% | 45.25% | 36.94% | 30.51% | 23.65% |
Buyback Yield / Dilution | -0.44% | -0.33% | 0.21% | -0.13% | -10.39% | -1.55% |
Total Shareholder Return | 6.18% | -0.33% | 0.21% | 2.81% | -7.63% | 0.68% |