Mubang High-Tech Co.,Ltd. (SHA:603398)
China · Delayed Price · Currency is CNY 9.75
+0.06 (0.62%)
At close: Feb 6, 2026
Mubang High-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 228.94 | 252.68 | 1,249 | 849.07 | 316.03 | 493.43 |
Other Revenue | 24.46 | 24.46 | 404.58 | 95.25 | 6.45 | 8.16 |
| 253.39 | 277.14 | 1,654 | 944.32 | 322.48 | 501.59 | |
Revenue Growth (YoY) | -71.47% | -83.24% | 75.16% | 192.84% | -35.71% | -6.62% |
Cost of Revenue | 562.66 | 573.98 | 1,383 | 777.62 | 223.11 | 342.87 |
Gross Profit | -309.27 | -296.83 | 270.72 | 166.71 | 99.37 | 158.72 |
Selling, General & Admin | 146.27 | 161.05 | 135.54 | 149.8 | 81.69 | 67.59 |
Research & Development | 16.45 | 37.57 | 65.13 | 32.64 | 17.52 | 18.54 |
Other Operating Expenses | -2.25 | -3.47 | -9.07 | 7.44 | 4.08 | 3.81 |
Operating Expenses | 163.84 | 186.91 | 209.96 | 203.03 | 109.01 | 88.82 |
Operating Income | -473.1 | -483.74 | 60.77 | -36.33 | -9.64 | 69.9 |
Interest Expense | -98.03 | -61.06 | -38.3 | -12.88 | -3.6 | -6.96 |
Interest & Investment Income | - | 0.94 | 10.82 | 0.86 | 2.04 | 0.39 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | 0.28 | 0.02 | -0.06 | -0.53 |
Other Non Operating Income (Expenses) | 237.13 | 237.8 | -5.38 | -2.6 | 20.14 | -0.43 |
EBT Excluding Unusual Items | -333.65 | -305.72 | 28.19 | -50.93 | 8.87 | 62.37 |
Impairment of Goodwill | -782.62 | -782.62 | - | -159.8 | -150.42 | -15.8 |
Gain (Loss) on Sale of Investments | - | - | - | -0.37 | - | - |
Gain (Loss) on Sale of Assets | -55.41 | -0.02 | 1.47 | 0.29 | 0.17 | 0 |
Asset Writedown | -138.52 | -180.4 | - | -3.31 | -0.76 | -1.63 |
Other Unusual Items | -11.2 | - | - | 0.85 | 2.05 | 3.19 |
Pretax Income | -1,321 | -1,269 | 29.66 | -213.27 | -140.09 | 48.13 |
Income Tax Expense | -64.09 | -57.92 | 3.18 | 15.81 | -2.01 | 8.21 |
Earnings From Continuing Operations | -1,257 | -1,211 | 26.48 | -229.08 | -138.08 | 39.92 |
Minority Interest in Earnings | 47.95 | 48.72 | 1.81 | 0.32 | - | - |
Net Income | -1,209 | -1,162 | 28.29 | -228.76 | -138.08 | 39.92 |
Net Income to Common | -1,209 | -1,162 | 28.29 | -228.76 | -138.08 | 39.92 |
Net Income Growth | - | - | - | - | - | -47.38% |
Shares Outstanding (Basic) | 435 | 418 | 354 | 341 | 329 | 307 |
Shares Outstanding (Diluted) | 435 | 418 | 354 | 341 | 329 | 307 |
Shares Change (YoY) | 3.00% | 18.22% | 3.56% | 3.86% | 7.06% | 5.23% |
EPS (Basic) | -2.78 | -2.78 | 0.08 | -0.67 | -0.42 | 0.13 |
EPS (Diluted) | -2.78 | -2.78 | 0.08 | -0.67 | -0.42 | 0.13 |
EPS Growth | - | - | - | - | - | -50.00% |
Free Cash Flow | -514.54 | -830.53 | -163.62 | -216.37 | -69.3 | 24.06 |
Free Cash Flow Per Share | -1.18 | -1.99 | -0.46 | -0.63 | -0.21 | 0.08 |
Dividend Per Share | - | - | - | - | - | 0.058 |
Gross Margin | -122.05% | -107.11% | 16.37% | 17.65% | 30.81% | 31.64% |
Operating Margin | -186.71% | -174.55% | 3.67% | -3.85% | -2.99% | 13.94% |
Profit Margin | -477.27% | -419.32% | 1.71% | -24.22% | -42.82% | 7.96% |
Free Cash Flow Margin | -203.06% | -299.68% | -9.89% | -22.91% | -21.49% | 4.80% |
EBITDA | -379.06 | -395.18 | 142.02 | 26.75 | 31.87 | 104.36 |
EBITDA Margin | -149.59% | -142.59% | 8.59% | 2.83% | 9.88% | 20.81% |
D&A For EBITDA | 94.04 | 88.56 | 81.25 | 63.08 | 41.52 | 34.46 |
EBIT | -473.1 | -483.74 | 60.77 | -36.33 | -9.64 | 69.9 |
EBIT Margin | -186.71% | -174.55% | 3.67% | -3.85% | -2.99% | 13.94% |
Effective Tax Rate | - | - | 10.73% | - | - | 17.06% |
Revenue as Reported | 253.39 | 277.14 | 1,654 | 944.32 | 322.48 | 501.59 |
Advertising Expenses | - | 3.06 | 3.53 | 6.02 | 18.49 | 3.07 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.